[ENRA] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 45.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 155,758 143,097 125,328 129,602 103,184 76,179 54,509 101.23%
PBT 35,313 31,847 22,073 30,209 21,489 21,885 21,433 39.45%
Tax -14,955 -13,589 -5,983 -4,788 -2,365 -1,026 -2,132 266.00%
NP 20,358 18,258 16,090 25,421 19,124 20,859 19,301 3.61%
-
NP to SH 20,358 18,258 16,090 25,421 17,446 19,181 17,623 10.08%
-
Tax Rate 42.35% 42.67% 27.11% 15.85% 11.01% 4.69% 9.95% -
Total Cost 135,400 124,839 109,238 104,181 84,060 55,320 35,208 145.26%
-
Net Worth 83,811 80,499 76,955 72,392 66,592 65,298 67,691 15.28%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 3,445 3,445 3,445 - - - - -
Div Payout % 16.93% 18.87% 21.42% - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 83,811 80,499 76,955 72,392 66,592 65,298 67,691 15.28%
NOSH 114,810 114,999 114,858 114,908 114,814 114,558 114,731 0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 13.07% 12.76% 12.84% 19.61% 18.53% 27.38% 35.41% -
ROE 24.29% 22.68% 20.91% 35.12% 26.20% 29.37% 26.03% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 135.67 124.43 109.12 112.79 89.87 66.50 47.51 101.15%
EPS 17.73 15.88 14.01 22.12 15.19 16.74 15.36 10.02%
DPS 3.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.70 0.67 0.63 0.58 0.57 0.59 15.23%
Adjusted Per Share Value based on latest NOSH - 114,908
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 104.05 95.59 83.72 86.57 68.93 50.89 36.41 101.25%
EPS 13.60 12.20 10.75 16.98 11.65 12.81 11.77 10.10%
DPS 2.30 2.30 2.30 0.00 0.00 0.00 0.00 -
NAPS 0.5599 0.5377 0.5141 0.4836 0.4448 0.4362 0.4522 15.29%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.95 1.90 1.87 2.88 3.72 5.55 6.50 -
P/RPS 1.44 1.53 1.71 2.55 4.14 8.35 13.68 -77.67%
P/EPS 11.00 11.97 13.35 13.02 24.48 33.15 42.32 -59.23%
EY 9.09 8.36 7.49 7.68 4.08 3.02 2.36 145.51%
DY 1.54 1.58 1.60 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 2.71 2.79 4.57 6.41 9.74 11.02 -61.10%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 30/05/01 23/02/01 05/12/00 22/08/00 - -
Price 1.93 2.55 2.00 1.91 3.20 5.00 0.00 -
P/RPS 1.42 2.05 1.83 1.69 3.56 7.52 0.00 -
P/EPS 10.88 16.06 14.28 8.63 21.06 29.86 0.00 -
EY 9.19 6.23 7.00 11.58 4.75 3.35 0.00 -
DY 1.55 1.18 1.50 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 3.64 2.99 3.03 5.52 8.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment