[MKLAND] YoY Cumulative Quarter Result on 31-Mar-2015 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 75.35%
YoY- 4.48%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 141,784 138,626 229,885 328,860 399,922 339,378 268,901 -10.11%
PBT 19,048 24,524 22,388 56,971 52,482 39,077 28,985 -6.75%
Tax -5,786 -11,998 -10,234 -20,464 -17,540 -13,113 -11,102 -10.28%
NP 13,262 12,526 12,154 36,507 34,942 25,964 17,883 -4.85%
-
NP to SH 13,262 12,526 12,154 36,507 34,942 25,964 17,883 -4.85%
-
Tax Rate 30.38% 48.92% 45.71% 35.92% 33.42% 33.56% 38.30% -
Total Cost 128,522 126,100 217,731 292,353 364,980 313,414 251,018 -10.55%
-
Net Worth 1,180,498 1,168,452 1,144,360 1,144,360 1,120,553 1,096,176 1,072,085 1.61%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - 12,045 12,048 - - -
Div Payout % - - - 33.00% 34.48% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,180,498 1,168,452 1,144,360 1,144,360 1,120,553 1,096,176 1,072,085 1.61%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,204,896 1,207,000 1,207,000 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 9.35% 9.04% 5.29% 11.10% 8.74% 7.65% 6.65% -
ROE 1.12% 1.07% 1.06% 3.19% 3.12% 2.37% 1.67% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 11.77 11.51 19.08 27.30 33.19 28.17 22.32 -10.11%
EPS 1.10 1.04 1.01 3.03 2.90 2.16 1.48 -4.82%
DPS 0.00 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.98 0.97 0.95 0.95 0.93 0.91 0.89 1.61%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 12.19 11.92 19.76 28.27 34.38 29.17 23.11 -10.10%
EPS 1.14 1.08 1.04 3.14 3.00 2.23 1.54 -4.88%
DPS 0.00 0.00 0.00 1.04 1.04 0.00 0.00 -
NAPS 1.0148 1.0044 0.9837 0.9837 0.9632 0.9423 0.9216 1.61%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.18 0.345 0.375 0.425 0.425 0.315 0.29 -
P/RPS 1.53 3.00 1.96 1.56 1.28 1.12 1.30 2.75%
P/EPS 16.35 33.18 37.17 14.02 14.66 14.61 19.53 -2.91%
EY 6.12 3.01 2.69 7.13 6.82 6.84 5.12 3.01%
DY 0.00 0.00 0.00 2.35 2.35 0.00 0.00 -
P/NAPS 0.18 0.36 0.39 0.45 0.46 0.35 0.33 -9.60%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 16/05/18 30/05/17 23/05/16 25/05/15 26/05/14 21/05/13 23/05/12 -
Price 0.245 0.285 0.33 0.42 0.46 0.40 0.26 -
P/RPS 2.08 2.48 1.73 1.54 1.39 1.42 1.16 10.21%
P/EPS 22.25 27.41 32.71 13.86 15.86 18.56 17.51 4.07%
EY 4.49 3.65 3.06 7.22 6.30 5.39 5.71 -3.92%
DY 0.00 0.00 0.00 2.38 2.17 0.00 0.00 -
P/NAPS 0.25 0.29 0.35 0.44 0.49 0.44 0.29 -2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment