[MKLAND] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 18.68%
YoY- 0.06%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 82,243 73,317 159,456 106,528 115,353 106,979 88,096 -4.46%
PBT 7,811 5,725 16,058 24,613 18,895 13,463 19,404 -45.39%
Tax -3,228 -2,920 1,398 -8,926 -5,677 -5,861 10,473 -
NP 4,583 2,805 17,456 15,687 13,218 7,602 29,877 -71.24%
-
NP to SH 4,583 2,805 17,456 15,687 13,218 7,602 29,887 -71.25%
-
Tax Rate 41.33% 51.00% -8.71% 36.27% 30.04% 43.53% -53.97% -
Total Cost 77,660 70,512 142,000 90,841 102,135 99,377 58,219 21.11%
-
Net Worth 1,144,360 1,168,452 1,156,034 1,144,360 1,144,360 1,156,406 1,144,864 -0.02%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - 12,045 - - 12,051 -
Div Payout % - - - 76.79% - - 40.32% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 1,144,360 1,168,452 1,156,034 1,144,360 1,144,360 1,156,406 1,144,864 -0.02%
NOSH 1,207,000 1,207,000 1,204,202 1,207,000 1,207,000 1,207,000 1,205,120 0.10%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 5.57% 3.83% 10.95% 14.73% 11.46% 7.11% 33.91% -
ROE 0.40% 0.24% 1.51% 1.37% 1.16% 0.66% 2.61% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 6.83 6.09 13.24 8.84 9.58 8.88 7.31 -4.41%
EPS 0.38 0.23 1.45 1.30 1.10 0.63 2.48 -71.26%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 1.00 -
NAPS 0.95 0.97 0.96 0.95 0.95 0.96 0.95 0.00%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 7.07 6.30 13.71 9.16 9.92 9.20 7.57 -4.44%
EPS 0.39 0.24 1.50 1.35 1.14 0.65 2.57 -71.45%
DPS 0.00 0.00 0.00 1.04 0.00 0.00 1.04 -
NAPS 0.9837 1.0044 0.9937 0.9837 0.9837 0.994 0.9841 -0.02%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.37 0.355 0.38 0.425 0.40 0.475 0.47 -
P/RPS 5.42 5.83 2.87 4.81 4.18 5.35 6.43 -10.73%
P/EPS 97.25 152.45 26.21 32.64 36.45 75.27 18.95 196.63%
EY 1.03 0.66 3.81 3.06 2.74 1.33 5.28 -66.26%
DY 0.00 0.00 0.00 2.35 0.00 0.00 2.13 -
P/NAPS 0.39 0.37 0.40 0.45 0.42 0.49 0.49 -14.08%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 25/11/15 28/08/15 25/05/15 16/02/15 26/11/14 28/08/14 -
Price 0.37 0.425 0.32 0.42 0.445 0.445 0.495 -
P/RPS 5.42 6.98 2.42 4.75 4.65 5.01 6.77 -13.74%
P/EPS 97.25 182.51 22.08 32.25 40.55 70.51 19.96 186.57%
EY 1.03 0.55 4.53 3.10 2.47 1.42 5.01 -65.06%
DY 0.00 0.00 0.00 2.38 0.00 0.00 2.02 -
P/NAPS 0.39 0.44 0.33 0.44 0.47 0.46 0.52 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment