[MTD] YoY Cumulative Quarter Result on 31-Mar-2002 [#4]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 48.21%
YoY- 43.82%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 521,170 577,601 655,433 467,194 336,145 259,911 14.92%
PBT 59,839 218,292 105,633 87,612 53,023 53,202 2.37%
Tax -42,370 -58,457 -37,162 -17,920 -4,566 -4,507 56.50%
NP 17,469 159,835 68,471 69,692 48,457 48,695 -18.52%
-
NP to SH 17,469 159,835 68,471 69,692 48,457 48,695 -18.52%
-
Tax Rate 70.81% 26.78% 35.18% 20.45% 8.61% 8.47% -
Total Cost 503,701 417,766 586,962 397,502 287,688 211,216 18.97%
-
Net Worth 606,508 516,478 443,145 469,776 331,951 293,683 15.59%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 10,571 10,953 10,797 10,794 - - -
Div Payout % 60.52% 6.85% 15.77% 15.49% - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 606,508 516,478 443,145 469,776 331,951 293,683 15.59%
NOSH 264,296 273,848 134,969 134,931 128,738 128,279 15.54%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.35% 27.67% 10.45% 14.92% 14.42% 18.74% -
ROE 2.88% 30.95% 15.45% 14.84% 14.60% 16.58% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 197.19 210.92 485.62 346.25 261.11 202.61 -0.54%
EPS 6.62 58.40 50.73 51.65 37.64 37.96 -29.46%
DPS 4.00 4.00 8.00 8.00 0.00 0.00 -
NAPS 2.2948 1.886 3.2833 3.4816 2.5785 2.2894 0.04%
Adjusted Per Share Value based on latest NOSH - 149,446
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 207.50 229.97 260.96 186.01 133.83 103.48 14.92%
EPS 6.96 63.64 27.26 27.75 19.29 19.39 -18.51%
DPS 4.21 4.36 4.30 4.30 0.00 0.00 -
NAPS 2.4148 2.0563 1.7644 1.8704 1.3216 1.1693 15.59%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - -
Price 2.40 3.64 4.30 0.00 0.00 0.00 -
P/RPS 1.22 1.73 0.89 0.00 0.00 0.00 -
P/EPS 36.31 6.24 8.48 0.00 0.00 0.00 -
EY 2.75 16.03 11.80 0.00 0.00 0.00 -
DY 1.67 1.10 1.86 0.00 0.00 0.00 -
P/NAPS 1.05 1.93 1.31 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 28/05/04 29/05/03 24/05/02 30/05/01 25/05/00 -
Price 2.10 3.30 4.02 0.00 0.00 0.00 -
P/RPS 1.06 1.56 0.83 0.00 0.00 0.00 -
P/EPS 31.77 5.65 7.92 0.00 0.00 0.00 -
EY 3.15 17.69 12.62 0.00 0.00 0.00 -
DY 1.90 1.21 1.99 0.00 0.00 0.00 -
P/NAPS 0.92 1.75 1.22 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment