[TSH] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -49.45%
YoY- -46.54%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 257,388 207,593 226,136 228,501 202,276 206,028 287,118 -1.80%
PBT 21,393 16,535 28,310 43,172 64,387 8,535 72,928 -18.47%
Tax -13,441 -2,841 -9,700 -8,300 -7,272 -1,717 -14,938 -1.74%
NP 7,952 13,694 18,610 34,872 57,115 6,818 57,990 -28.16%
-
NP to SH 2,254 13,544 17,826 29,256 54,724 6,437 52,174 -40.73%
-
Tax Rate 62.83% 17.18% 34.26% 19.23% 11.29% 20.12% 20.48% -
Total Cost 249,436 193,899 207,526 193,629 145,161 199,210 229,128 1.42%
-
Net Worth 1,265,067 1,378,482 1,297,509 1,347,222 1,321,040 1,192,990 1,152,310 1.56%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,265,067 1,378,482 1,297,509 1,347,222 1,321,040 1,192,990 1,152,310 1.56%
NOSH 1,381,802 1,381,802 1,381,802 1,347,222 1,344,569 1,341,041 896,460 7.47%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 3.09% 6.60% 8.23% 15.26% 28.24% 3.31% 20.20% -
ROE 0.18% 0.98% 1.37% 2.17% 4.14% 0.54% 4.53% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 18.65 15.02 16.37 16.96 15.04 15.36 32.03 -8.61%
EPS 0.16 0.98 1.29 2.17 4.07 0.48 5.82 -45.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9166 0.9976 0.939 1.00 0.9825 0.8896 1.2854 -5.47%
Adjusted Per Share Value based on latest NOSH - 1,347,222
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 18.63 15.02 16.37 16.54 14.64 14.91 20.78 -1.80%
EPS 0.16 0.98 1.29 2.12 3.96 0.47 3.78 -40.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9155 0.9976 0.939 0.975 0.956 0.8634 0.8339 1.56%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.655 1.05 1.45 1.87 2.14 2.27 3.16 -
P/RPS 3.51 6.99 8.86 11.03 14.23 14.78 9.87 -15.81%
P/EPS 401.07 107.12 112.40 86.11 52.58 472.92 54.30 39.50%
EY 0.25 0.93 0.89 1.16 1.90 0.21 1.84 -28.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.05 1.54 1.87 2.18 2.55 2.46 -18.69%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 21/05/20 27/05/19 23/05/18 24/05/17 25/05/16 20/05/15 22/05/14 -
Price 0.90 0.90 1.23 1.78 1.90 2.25 3.43 -
P/RPS 4.83 5.99 7.52 10.49 12.63 14.65 10.71 -12.41%
P/EPS 551.09 91.82 95.34 81.97 46.68 468.75 58.93 45.09%
EY 0.18 1.09 1.05 1.22 2.14 0.21 1.70 -31.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.90 1.31 1.78 1.93 2.53 2.67 -15.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment