[RCECAP] YoY Cumulative Quarter Result on 31-Dec-2002 [#3]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
26-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 537.88%
YoY- -31.66%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Cumulative Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 38,543 31,954 38,305 33,759 33,525 28,282 27,028 -0.37%
PBT 16,479 16,020 23,195 1,925 2,422 3,288 4,140 -1.45%
Tax -2,201 -6,671 -3,290 -1,504 -1,806 -1,682 -1,803 -0.21%
NP 14,278 9,349 19,905 421 616 1,606 2,337 -1.90%
-
NP to SH 12,445 9,349 19,905 421 616 1,606 2,337 -1.76%
-
Tax Rate 13.36% 41.64% 14.18% 78.13% 74.57% 51.16% 43.55% -
Total Cost 24,265 22,605 18,400 33,338 32,909 26,676 24,691 0.01%
-
Net Worth 0 36,112 42,957 22,640 22,213 21,662 16,452 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 0 36,112 42,957 22,640 22,213 21,662 16,452 -
NOSH 401,451 401,244 40,147 18,711 18,666 18,674 18,696 -3.20%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 37.04% 29.26% 51.96% 1.25% 1.84% 5.68% 8.65% -
ROE 0.00% 25.89% 46.34% 1.86% 2.77% 7.41% 14.20% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 9.60 7.96 95.41 180.42 179.60 151.45 144.57 2.92%
EPS 2.32 2.33 49.58 2.25 3.30 8.60 12.50 1.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.09 1.07 1.21 1.19 1.16 0.88 -
Adjusted Per Share Value based on latest NOSH - 18,684
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 5.20 4.31 5.17 4.56 4.52 3.82 3.65 -0.37%
EPS 1.68 1.26 2.69 0.06 0.08 0.22 0.32 -1.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0487 0.058 0.0306 0.03 0.0292 0.0222 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.15 0.17 0.09 0.07 0.10 0.11 0.00 -
P/RPS 1.56 2.13 0.09 0.04 0.06 0.07 0.00 -100.00%
P/EPS 4.84 7.30 0.18 3.11 3.03 1.28 0.00 -100.00%
EY 20.67 13.71 550.89 32.14 33.00 78.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.89 0.08 0.06 0.08 0.09 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 24/02/06 24/02/05 24/02/04 26/02/03 19/02/02 19/01/01 25/02/00 -
Price 0.15 0.17 0.09 0.06 0.12 0.11 0.28 -
P/RPS 1.56 2.13 0.09 0.03 0.07 0.07 0.19 -2.21%
P/EPS 4.84 7.30 0.18 2.67 3.64 1.28 2.24 -0.81%
EY 20.67 13.71 550.89 37.50 27.50 78.18 44.64 0.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.89 0.08 0.05 0.10 0.09 0.32 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment