[ANZO] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -49.54%
YoY- 10.94%
Quarter Report
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 3,939 3,782 9,429 14,965 21,099 11,790 12,738 -17.75%
PBT -2,070 -2,913 269 -1,220 -1,471 -350 -1,058 11.82%
Tax 0 1 0 -87 0 0 1,058 -
NP -2,070 -2,912 269 -1,307 -1,471 -350 0 -
-
NP to SH -2,070 -2,912 268 -1,310 -1,471 -350 -1,058 11.82%
-
Tax Rate - - 0.00% - - - - -
Total Cost 6,009 6,694 9,160 16,272 22,570 12,140 12,738 -11.75%
-
Net Worth -20,953 -16,481 3,179 6,740 10,768 9,943 8,945 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth -20,953 -16,481 3,179 6,740 10,768 9,943 8,945 -
NOSH 22,672 22,661 22,711 22,469 21,537 19,886 19,812 2.27%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -52.55% -77.00% 2.85% -8.73% -6.97% -2.97% 0.00% -
ROE 0.00% 0.00% 8.43% -19.43% -13.66% -3.52% -11.83% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 17.37 16.69 41.52 66.60 97.96 59.29 64.29 -19.58%
EPS -9.13 -12.85 1.18 -5.83 -6.83 -1.76 -5.34 9.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.9242 -0.7273 0.14 0.30 0.50 0.50 0.4515 -
Adjusted Per Share Value based on latest NOSH - 22,604
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 0.35 0.34 0.84 1.34 1.89 1.06 1.14 -17.85%
EPS -0.19 -0.26 0.02 -0.12 -0.13 -0.03 -0.09 13.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0188 -0.0148 0.0028 0.006 0.0096 0.0089 0.008 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.19 0.19 0.15 0.31 0.62 0.75 0.96 -
P/RPS 1.09 1.14 0.36 0.47 0.63 1.27 1.49 -5.07%
P/EPS -2.08 -1.48 12.71 -5.32 -9.08 -42.61 -17.98 -30.17%
EY -48.05 -67.63 7.87 -18.81 -11.02 -2.35 -5.56 43.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.07 1.03 1.24 1.50 2.13 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 29/08/07 30/08/06 25/08/05 30/08/04 22/08/03 30/08/02 -
Price 0.20 0.28 0.10 0.44 0.65 0.95 0.91 -
P/RPS 1.15 1.68 0.24 0.66 0.66 1.60 1.42 -3.45%
P/EPS -2.19 -2.18 8.47 -7.55 -9.52 -53.98 -17.04 -28.93%
EY -45.65 -45.89 11.80 -13.25 -10.51 -1.85 -5.87 40.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.71 1.47 1.30 1.90 2.02 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment