[KKB] YoY Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -70.94%
YoY- 42.4%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 150,329 60,486 93,381 99,723 108,181 117,759 64,558 15.11%
PBT 13,255 5,572 3,153 13,153 12,352 7,380 2,422 32.71%
Tax -3,613 -955 -1,099 -1,404 -3,103 -2,274 -1,051 22.82%
NP 9,642 4,617 2,054 11,749 9,249 5,106 1,371 38.37%
-
NP to SH 3,758 3,402 2,389 9,523 6,819 3,160 1,345 18.66%
-
Tax Rate 27.26% 17.14% 34.86% 10.67% 25.12% 30.81% 43.39% -
Total Cost 140,687 55,869 91,327 87,974 98,932 112,653 63,187 14.25%
-
Net Worth 409,992 401,330 404,217 348,019 342,863 301,616 288,727 6.01%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 409,992 401,330 404,217 348,019 342,863 301,616 288,727 6.01%
NOSH 288,727 288,727 288,727 257,792 257,792 257,792 257,792 1.90%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 6.41% 7.63% 2.20% 11.78% 8.55% 4.34% 2.12% -
ROE 0.92% 0.85% 0.59% 2.74% 1.99% 1.05% 0.47% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 52.07 20.95 32.34 38.68 41.96 45.68 25.04 12.96%
EPS 1.30 1.18 0.83 3.69 2.65 1.23 0.52 16.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.39 1.40 1.35 1.33 1.17 1.12 4.03%
Adjusted Per Share Value based on latest NOSH - 288,727
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 52.07 20.95 32.34 34.54 37.47 40.79 22.36 15.11%
EPS 1.30 1.18 0.83 3.30 2.36 1.09 0.47 18.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.39 1.40 1.2054 1.1875 1.0446 1.00 6.01%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.64 1.38 1.50 1.48 1.50 1.22 0.92 -
P/RPS 3.15 6.59 4.64 3.83 3.57 2.67 3.67 -2.51%
P/EPS 126.00 117.12 181.29 40.06 56.71 99.53 176.33 -5.44%
EY 0.79 0.85 0.55 2.50 1.76 1.00 0.57 5.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.99 1.07 1.10 1.13 1.04 0.82 5.79%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 20/05/24 24/05/23 23/05/22 19/05/21 21/05/20 21/05/19 15/05/18 -
Price 1.84 1.44 1.48 1.47 1.89 1.31 0.94 -
P/RPS 3.53 6.87 4.58 3.80 4.50 2.87 3.75 -1.00%
P/EPS 141.37 122.21 178.87 39.79 71.45 106.87 180.17 -3.95%
EY 0.71 0.82 0.56 2.51 1.40 0.94 0.56 4.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.04 1.06 1.09 1.42 1.12 0.84 7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment