[PTARAS] YoY Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 164.12%
YoY- 72.88%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 443,138 370,437 373,900 315,919 95,912 193,737 136,874 21.61%
PBT 48,265 75,123 39,262 31,606 20,706 42,422 23,040 13.10%
Tax -7,062 -11,002 -7,572 -5,503 -5,607 -6,175 -5,254 5.05%
NP 41,203 64,121 31,690 26,103 15,099 36,247 17,786 15.02%
-
NP to SH 41,203 64,121 31,690 26,103 15,099 36,247 17,786 15.02%
-
Tax Rate 14.63% 14.65% 19.29% 17.41% 27.08% 14.56% 22.80% -
Total Cost 401,935 306,316 342,210 289,816 80,813 157,490 119,088 22.46%
-
Net Worth 399,734 371,537 323,436 318,460 323,844 339,508 331,243 3.18%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 16,586 16,586 16,586 19,903 33,045 32,802 32,634 -10.66%
Div Payout % 40.26% 25.87% 52.34% 76.25% 218.86% 90.50% 183.49% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 399,734 371,537 323,436 318,460 323,844 339,508 331,243 3.18%
NOSH 165,864 165,864 165,864 165,864 165,864 164,013 163,174 0.27%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 9.30% 17.31% 8.48% 8.26% 15.74% 18.71% 12.99% -
ROE 10.31% 17.26% 9.80% 8.20% 4.66% 10.68% 5.37% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 267.17 223.34 225.42 190.47 58.05 118.12 83.88 21.28%
EPS 24.80 38.70 19.10 15.70 9.10 22.10 10.90 14.67%
DPS 10.00 10.00 10.00 12.00 20.00 20.00 20.00 -10.90%
NAPS 2.41 2.24 1.95 1.92 1.96 2.07 2.03 2.89%
Adjusted Per Share Value based on latest NOSH - 165,864
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 267.17 223.34 225.42 190.47 57.83 116.80 82.52 21.61%
EPS 24.80 38.70 19.10 15.70 9.10 21.85 10.72 14.99%
DPS 10.00 10.00 10.00 12.00 19.92 19.78 19.68 -10.66%
NAPS 2.41 2.24 1.95 1.92 1.9525 2.0469 1.9971 3.18%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 2.36 2.50 2.60 2.43 2.61 4.10 3.46 -
P/RPS 0.88 1.12 1.15 1.28 4.50 3.47 4.12 -22.67%
P/EPS 9.50 6.47 13.61 15.44 28.56 18.55 31.74 -18.20%
EY 10.53 15.46 7.35 6.48 3.50 5.39 3.15 22.26%
DY 4.24 4.00 3.85 4.94 7.66 4.88 5.78 -5.03%
P/NAPS 0.98 1.12 1.33 1.27 1.33 1.98 1.70 -8.76%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 30/08/21 27/08/20 29/08/19 28/08/18 29/08/17 29/08/16 -
Price 2.25 2.64 2.28 2.98 2.50 4.06 3.60 -
P/RPS 0.84 1.18 1.01 1.56 4.31 3.44 4.29 -23.78%
P/EPS 9.06 6.83 11.93 18.94 27.36 18.37 33.03 -19.38%
EY 11.04 14.64 8.38 5.28 3.66 5.44 3.03 24.03%
DY 4.44 3.79 4.39 4.03 8.00 4.93 5.56 -3.67%
P/NAPS 0.93 1.18 1.17 1.55 1.28 1.96 1.77 -10.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment