[LEBTECH] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 125.16%
YoY- -46.75%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 58,235 36,183 21,082 32,108 56,097 79,885 142,144 -13.81%
PBT 3,708 1,752 406 2,483 4,738 10,611 23,022 -26.22%
Tax -1,321 -500 -596 -756 -1,495 -3,368 -7,425 -24.99%
NP 2,387 1,252 -190 1,727 3,243 7,243 15,597 -26.85%
-
NP to SH 2,387 1,252 -190 1,727 3,243 7,243 16,097 -27.23%
-
Tax Rate 35.63% 28.54% 146.80% 30.45% 31.55% 31.74% 32.25% -
Total Cost 55,848 34,931 21,272 30,381 52,854 72,642 126,547 -12.73%
-
Net Worth 103,691 0 116,700 115,613 116,652 92,596 64,913 8.11%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - 3,406 2,717 - -
Div Payout % - - - - 105.04% 37.52% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 103,691 0 116,700 115,613 116,652 92,596 64,913 8.11%
NOSH 136,400 136,536 135,714 135,984 136,260 135,891 122,317 1.83%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 4.10% 3.46% -0.90% 5.38% 5.78% 9.07% 10.97% -
ROE 2.30% 0.00% -0.16% 1.49% 2.78% 7.82% 24.80% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 42.69 26.50 15.53 23.61 41.17 58.79 116.21 -15.36%
EPS 1.75 0.92 -0.14 1.27 2.38 5.33 13.16 -28.54%
DPS 0.00 0.00 0.00 0.00 2.50 2.00 0.00 -
NAPS 0.7602 0.00 0.8599 0.8502 0.8561 0.6814 0.5307 6.16%
Adjusted Per Share Value based on latest NOSH - 137,142
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 123.53 76.75 44.72 68.11 118.99 169.45 301.52 -13.81%
EPS 5.06 2.66 -0.40 3.66 6.88 15.36 34.15 -27.24%
DPS 0.00 0.00 0.00 0.00 7.23 5.77 0.00 -
NAPS 2.1995 0.00 2.4755 2.4524 2.4744 1.9642 1.377 8.11%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.81 1.10 1.60 3.00 4.10 5.60 7.00 -
P/RPS 1.90 4.15 10.30 12.71 9.96 9.53 6.02 -17.47%
P/EPS 46.29 119.96 -1,142.86 236.22 172.27 105.07 53.19 -2.28%
EY 2.16 0.83 -0.09 0.42 0.58 0.95 1.88 2.33%
DY 0.00 0.00 0.00 0.00 0.61 0.36 0.00 -
P/NAPS 1.07 0.00 1.86 3.53 4.79 8.22 13.19 -34.19%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 26/08/09 26/08/08 29/08/07 30/08/06 26/08/05 25/08/04 -
Price 0.92 0.64 1.75 2.96 4.00 5.15 7.00 -
P/RPS 2.15 2.42 11.27 12.54 9.72 8.76 6.02 -15.76%
P/EPS 52.57 69.80 -1,250.00 233.07 168.07 96.62 53.19 -0.19%
EY 1.90 1.43 -0.08 0.43 0.60 1.03 1.88 0.17%
DY 0.00 0.00 0.00 0.00 0.63 0.39 0.00 -
P/NAPS 1.21 0.00 2.04 3.48 4.67 7.56 13.19 -32.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment