[LEBTECH] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 673.49%
YoY- -77.19%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 16,206 16,217 4,668 28,336 38,025 56,890 23,268 -5.84%
PBT 833 2,386 -1,292 1,081 3,260 3,713 1,059 -3.92%
Tax -225 -640 281 -439 -445 -740 121 -
NP 608 1,746 -1,011 642 2,815 2,973 1,180 -10.45%
-
NP to SH 608 1,746 -1,011 642 2,815 2,973 1,180 -10.45%
-
Tax Rate 27.01% 26.82% - 40.61% 13.65% 19.93% -11.43% -
Total Cost 15,598 14,471 5,679 27,694 35,210 53,917 22,088 -5.63%
-
Net Worth 130,410 131,188 127,680 132,266 128,895 118,331 108,122 3.17%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 130,410 131,188 127,680 132,266 128,895 118,331 108,122 3.17%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.75% 10.77% -21.66% 2.27% 7.40% 5.23% 5.07% -
ROE 0.47% 1.33% -0.79% 0.49% 2.18% 2.51% 1.09% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 11.87 11.88 3.42 20.76 27.86 41.68 17.05 -5.85%
EPS 0.00 1.28 -0.74 0.47 2.06 2.18 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9555 0.9612 0.9355 0.9691 0.9444 0.867 0.7922 3.17%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 34.38 34.40 9.90 60.11 80.66 120.68 49.36 -5.84%
EPS 1.29 3.70 -2.14 1.36 5.97 6.31 2.50 -10.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7663 2.7828 2.7084 2.8057 2.7341 2.5101 2.2935 3.17%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.965 1.51 1.54 1.45 1.38 1.43 1.35 -
P/RPS 8.13 12.71 45.03 6.98 4.95 3.43 7.92 0.43%
P/EPS 216.62 118.04 -207.90 308.26 66.91 65.65 156.15 5.60%
EY 0.46 0.85 -0.48 0.32 1.49 1.52 0.64 -5.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.57 1.65 1.50 1.46 1.65 1.70 -8.30%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 02/08/17 26/08/16 24/08/15 28/08/14 28/08/13 29/08/12 -
Price 1.06 1.50 1.54 1.44 1.38 1.43 1.35 -
P/RPS 8.93 12.62 45.03 6.94 4.95 3.43 7.92 2.01%
P/EPS 237.95 117.25 -207.90 306.13 66.91 65.65 156.15 7.26%
EY 0.42 0.85 -0.48 0.33 1.49 1.52 0.64 -6.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.56 1.65 1.49 1.46 1.65 1.70 -6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment