[LEBTECH] YoY Cumulative Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -274.71%
YoY- 90.72%
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 11,188 43,473 97,608 126,350 144,462 133,158 2.63%
PBT -11,520 -111,651 -64,238 3,224 -21,251 -9,032 -0.25%
Tax 0 51 -1,678 -3,224 21,251 9,032 -
NP -11,520 -111,600 -65,916 0 0 0 -100.00%
-
NP to SH -11,520 -111,600 -65,916 -1,976 -21,295 -11,462 -0.00%
-
Tax Rate - - - 100.00% - - -
Total Cost 22,708 155,073 163,524 126,350 144,462 133,158 1.87%
-
Net Worth -161,279 -142,862 -30,043 4,861 6,803 25,728 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth -161,279 -142,862 -30,043 4,861 6,803 25,728 -
NOSH 48,000 48,311 46,348 24,186 24,184 24,387 -0.70%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -102.97% -256.71% -67.53% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% -40.65% -313.02% -44.55% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 23.31 89.98 210.60 522.40 597.34 546.02 3.37%
EPS 24.00 -231.00 -142.00 -8.17 0.88 -47.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.36 -2.9571 -0.6482 0.201 0.2813 1.055 -
Adjusted Per Share Value based on latest NOSH - 24,180
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 8.20 31.85 71.52 92.57 105.85 97.56 2.63%
EPS -8.44 -81.77 -48.30 -1.45 -15.60 -8.40 -0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.1817 -1.0467 -0.2201 0.0356 0.0498 0.1885 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.24 0.24 0.86 0.98 0.00 0.00 -
P/RPS 0.00 0.27 0.41 0.19 0.00 0.00 -
P/EPS 0.00 -0.10 -0.60 -12.00 0.00 0.00 -
EY 0.00 -962.50 -165.37 -8.34 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 4.88 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 03/03/03 28/02/02 28/02/01 30/03/00 - -
Price 0.24 0.24 0.40 1.24 2.50 0.00 -
P/RPS 0.00 0.27 0.19 0.24 0.42 0.00 -
P/EPS 0.00 -0.10 -0.28 -15.18 -2.84 0.00 -
EY 0.00 -962.50 -355.54 -6.59 -35.22 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 6.17 8.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment