[LEBTECH] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -251.87%
YoY- 90.75%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 24,409 25,190 13,815 55,463 28,598 21,634 20,655 11.76%
PBT -3,987 -7,331 -4,102 -2,226 1,414 2,850 1,186 -
Tax -304 7,331 4,102 2,226 -1,414 -2,022 0 -
NP -4,291 0 0 0 0 828 1,186 -
-
NP to SH -4,291 -7,649 -4,464 -3,107 -883 828 1,186 -
-
Tax Rate - - - - 100.00% 70.95% 0.00% -
Total Cost 28,700 25,190 13,815 55,463 28,598 20,806 19,469 29.49%
-
Net Worth 18,150 22,458 23,994 4,860 7,944 8,831 8,393 67.14%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 18,150 22,458 23,994 4,860 7,944 8,831 8,393 67.14%
NOSH 48,376 48,380 36,892 24,180 24,191 24,210 24,204 58.60%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -17.58% 0.00% 0.00% 0.00% 0.00% 3.83% 5.74% -
ROE -23.64% -34.06% -18.60% -63.93% -11.11% 9.38% 14.13% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 50.46 52.07 37.45 229.37 118.21 89.36 85.34 -29.53%
EPS -8.87 -15.81 -12.10 -12.85 -3.65 3.42 4.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3752 0.4642 0.6504 0.201 0.3284 0.3648 0.3468 5.38%
Adjusted Per Share Value based on latest NOSH - 24,180
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 17.88 18.46 10.12 40.64 20.95 15.85 15.13 11.76%
EPS -3.14 -5.60 -3.27 -2.28 -0.65 0.61 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.133 0.1645 0.1758 0.0356 0.0582 0.0647 0.0615 67.15%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.68 1.04 1.19 0.98 1.39 1.78 2.58 -
P/RPS 1.35 2.00 3.18 0.43 1.18 1.99 3.02 -41.50%
P/EPS -7.67 -6.58 -9.83 -7.63 -38.08 52.05 52.65 -
EY -13.04 -15.20 -10.17 -13.11 -2.63 1.92 1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.24 1.83 4.88 4.23 4.88 7.44 -60.99%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 17/09/01 31/05/01 28/02/01 30/11/00 15/09/00 29/05/00 -
Price 0.76 1.05 1.11 1.24 1.06 1.48 1.89 -
P/RPS 1.51 2.02 2.96 0.54 0.90 1.66 2.21 -22.40%
P/EPS -8.57 -6.64 -9.17 -9.65 -29.04 43.27 38.57 -
EY -11.67 -15.06 -10.90 -10.36 -3.44 2.31 2.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.26 1.71 6.17 3.23 4.06 5.45 -48.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment