[WCT] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 56.29%
YoY- -23.3%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,165,897 879,905 738,036 964,756 1,209,692 856,716 1,066,030 1.50%
PBT 64,234 137,968 33,367 98,186 121,474 83,327 74,987 -2.54%
Tax 46,899 -35,347 -10,914 -37,878 -41,494 -31,118 -32,823 -
NP 111,133 102,621 22,453 60,308 79,980 52,209 42,164 17.52%
-
NP to SH 89,043 81,522 7,404 63,020 82,162 54,561 40,897 13.83%
-
Tax Rate -73.01% 25.62% 32.71% 38.58% 34.16% 37.34% 43.77% -
Total Cost 1,054,764 777,284 715,583 904,448 1,129,712 804,507 1,023,866 0.49%
-
Net Worth 3,103,746 3,002,867 3,154,605 3,170,011 3,120,250 2,853,553 2,619,384 2.86%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 3,103,746 3,002,867 3,154,605 3,170,011 3,120,250 2,853,553 2,619,384 2.86%
NOSH 1,418,150 1,418,150 1,418,150 1,417,359 1,415,581 1,321,089 1,235,558 2.32%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 9.53% 11.66% 3.04% 6.25% 6.61% 6.09% 3.96% -
ROE 2.87% 2.71% 0.23% 1.99% 2.63% 1.91% 1.56% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 82.27 62.71 52.87 69.39 86.07 64.85 86.28 -0.78%
EPS 6.28 5.81 0.53 4.55 5.83 4.13 3.31 11.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.14 2.26 2.28 2.22 2.16 2.12 0.54%
Adjusted Per Share Value based on latest NOSH - 1,417,359
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 82.21 62.05 52.04 68.03 85.30 60.41 75.17 1.50%
EPS 6.28 5.75 0.52 4.44 5.79 3.85 2.88 13.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1886 2.1175 2.2245 2.2353 2.2002 2.0122 1.847 2.86%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.45 0.515 0.48 1.06 0.81 2.06 1.50 -
P/RPS 0.55 0.82 0.91 1.53 0.94 3.18 1.74 -17.45%
P/EPS 7.16 8.86 90.49 23.39 13.86 49.88 45.32 -26.46%
EY 13.96 11.28 1.11 4.28 7.22 2.00 2.21 35.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.21 0.46 0.36 0.95 0.71 -18.36%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 26/08/21 26/08/20 27/08/19 27/08/18 24/08/17 23/08/16 -
Price 0.43 0.55 0.405 0.99 0.92 1.85 1.59 -
P/RPS 0.52 0.88 0.77 1.43 1.07 2.85 1.84 -18.98%
P/EPS 6.84 9.47 76.35 21.84 15.74 44.79 48.04 -27.72%
EY 14.61 10.56 1.31 4.58 6.35 2.23 2.08 38.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.26 0.18 0.43 0.41 0.86 0.75 -19.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment