[WCT] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 66.12%
YoY- 33.41%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 738,036 964,756 1,209,692 856,716 1,066,030 773,930 868,694 -2.67%
PBT 33,367 98,186 121,474 83,327 74,987 86,541 102,225 -17.00%
Tax -10,914 -37,878 -41,494 -31,118 -32,823 -24,296 -22,626 -11.43%
NP 22,453 60,308 79,980 52,209 42,164 62,245 79,599 -19.00%
-
NP to SH 7,404 63,020 82,162 54,561 40,897 64,270 74,395 -31.90%
-
Tax Rate 32.71% 38.58% 34.16% 37.34% 43.77% 28.07% 22.13% -
Total Cost 715,583 904,448 1,129,712 804,507 1,023,866 711,685 789,095 -1.61%
-
Net Worth 3,154,605 3,170,011 3,120,250 2,853,553 2,619,384 2,282,284 2,236,213 5.89%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - 23,468 38,506 -
Div Payout % - - - - - 36.52% 51.76% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 3,154,605 3,170,011 3,120,250 2,853,553 2,619,384 2,282,284 2,236,213 5.89%
NOSH 1,418,150 1,417,359 1,415,581 1,321,089 1,235,558 1,076,549 1,090,835 4.46%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 3.04% 6.25% 6.61% 6.09% 3.96% 8.04% 9.16% -
ROE 0.23% 1.99% 2.63% 1.91% 1.56% 2.82% 3.33% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 52.87 69.39 86.07 64.85 86.28 71.89 79.64 -6.59%
EPS 0.53 4.55 5.83 4.13 3.31 5.97 6.82 -34.64%
DPS 0.00 0.00 0.00 0.00 0.00 2.18 3.53 -
NAPS 2.26 2.28 2.22 2.16 2.12 2.12 2.05 1.63%
Adjusted Per Share Value based on latest NOSH - 1,385,871
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 47.32 61.85 77.55 54.92 68.34 49.62 55.69 -2.67%
EPS 0.47 4.04 5.27 3.50 2.62 4.12 4.77 -32.01%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 2.47 -
NAPS 2.0224 2.0323 2.0004 1.8294 1.6793 1.4632 1.4336 5.89%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.48 1.06 0.81 2.06 1.50 1.42 2.18 -
P/RPS 0.91 1.53 0.94 3.18 1.74 1.98 2.74 -16.76%
P/EPS 90.49 23.39 13.86 49.88 45.32 23.79 31.96 18.92%
EY 1.11 4.28 7.22 2.00 2.21 4.20 3.13 -15.85%
DY 0.00 0.00 0.00 0.00 0.00 1.54 1.62 -
P/NAPS 0.21 0.46 0.36 0.95 0.71 0.67 1.06 -23.62%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 27/08/19 27/08/18 24/08/17 23/08/16 20/08/15 21/08/14 -
Price 0.405 0.99 0.92 1.85 1.59 1.18 2.28 -
P/RPS 0.77 1.43 1.07 2.85 1.84 1.64 2.86 -19.62%
P/EPS 76.35 21.84 15.74 44.79 48.04 19.77 33.43 14.74%
EY 1.31 4.58 6.35 2.23 2.08 5.06 2.99 -12.83%
DY 0.00 0.00 0.00 0.00 0.00 1.85 1.55 -
P/NAPS 0.18 0.43 0.41 0.86 0.75 0.56 1.11 -26.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment