[WCT] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 363.37%
YoY- -36.37%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 964,756 1,209,692 856,716 1,066,030 773,930 868,694 973,462 -0.14%
PBT 98,186 121,474 83,327 74,987 86,541 102,225 128,931 -4.43%
Tax -37,878 -41,494 -31,118 -32,823 -24,296 -22,626 -33,593 2.02%
NP 60,308 79,980 52,209 42,164 62,245 79,599 95,338 -7.34%
-
NP to SH 63,020 82,162 54,561 40,897 64,270 74,395 99,860 -7.38%
-
Tax Rate 38.58% 34.16% 37.34% 43.77% 28.07% 22.13% 26.06% -
Total Cost 904,448 1,129,712 804,507 1,023,866 711,685 789,095 878,124 0.49%
-
Net Worth 3,170,011 3,120,250 2,853,553 2,619,384 2,282,284 2,236,213 2,056,251 7.47%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - 23,468 38,506 36,907 -
Div Payout % - - - - 36.52% 51.76% 36.96% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 3,170,011 3,120,250 2,853,553 2,619,384 2,282,284 2,236,213 2,056,251 7.47%
NOSH 1,417,359 1,415,581 1,321,089 1,235,558 1,076,549 1,090,835 1,054,487 5.05%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 6.25% 6.61% 6.09% 3.96% 8.04% 9.16% 9.79% -
ROE 1.99% 2.63% 1.91% 1.56% 2.82% 3.33% 4.86% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 69.39 86.07 64.85 86.28 71.89 79.64 92.32 -4.64%
EPS 4.55 5.83 4.13 3.31 5.97 6.82 9.47 -11.49%
DPS 0.00 0.00 0.00 0.00 2.18 3.53 3.50 -
NAPS 2.28 2.22 2.16 2.12 2.12 2.05 1.95 2.63%
Adjusted Per Share Value based on latest NOSH - 1,247,898
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 61.85 77.55 54.92 68.34 49.62 55.69 62.41 -0.15%
EPS 4.04 5.27 3.50 2.62 4.12 4.77 6.40 -7.37%
DPS 0.00 0.00 0.00 0.00 1.50 2.47 2.37 -
NAPS 2.0323 2.0004 1.8294 1.6793 1.4632 1.4336 1.3183 7.47%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.06 0.81 2.06 1.50 1.42 2.18 2.49 -
P/RPS 1.53 0.94 3.18 1.74 1.98 2.74 2.70 -9.02%
P/EPS 23.39 13.86 49.88 45.32 23.79 31.96 26.29 -1.92%
EY 4.28 7.22 2.00 2.21 4.20 3.13 3.80 2.00%
DY 0.00 0.00 0.00 0.00 1.54 1.62 1.41 -
P/NAPS 0.46 0.36 0.95 0.71 0.67 1.06 1.28 -15.67%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 27/08/18 24/08/17 23/08/16 20/08/15 21/08/14 22/08/13 -
Price 0.99 0.92 1.85 1.59 1.18 2.28 2.37 -
P/RPS 1.43 1.07 2.85 1.84 1.64 2.86 2.57 -9.30%
P/EPS 21.84 15.74 44.79 48.04 19.77 33.43 25.03 -2.24%
EY 4.58 6.35 2.23 2.08 5.06 2.99 4.00 2.28%
DY 0.00 0.00 0.00 0.00 1.85 1.55 1.48 -
P/NAPS 0.43 0.41 0.86 0.75 0.56 1.11 1.22 -15.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment