[PRESTAR] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 80.41%
YoY- -25.47%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 310,738 213,148 271,365 275,896 214,531 173,468 159,028 11.80%
PBT 39,296 23,896 13,413 18,725 25,877 13,045 10,361 24.85%
Tax -9,658 -4,494 -4,557 -4,878 -13,480 -6,533 -4,298 14.43%
NP 29,638 19,402 8,856 13,847 12,397 6,512 6,063 30.24%
-
NP to SH 20,209 16,114 4,559 9,239 12,397 6,512 6,063 22.19%
-
Tax Rate 24.58% 18.81% 33.97% 26.05% 52.09% 50.08% 41.48% -
Total Cost 281,100 193,746 262,509 262,049 202,134 166,956 152,965 10.66%
-
Net Worth 177,546 156,109 153,713 148,452 131,231 82,984 102,410 9.59%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - 19,080 - - - - - -
Div Payout % - 118.41% - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 177,546 156,109 153,713 148,452 131,231 82,984 102,410 9.59%
NOSH 174,065 173,455 174,674 174,650 87,487 41,492 40,800 27.32%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 9.54% 9.10% 3.26% 5.02% 5.78% 3.75% 3.81% -
ROE 11.38% 10.32% 2.97% 6.22% 9.45% 7.85% 5.92% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 178.52 122.88 155.35 157.97 245.21 418.07 389.77 -12.19%
EPS 11.61 9.29 2.61 5.29 14.17 7.68 14.86 -4.02%
DPS 0.00 11.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.90 0.88 0.85 1.50 2.00 2.51 -13.92%
Adjusted Per Share Value based on latest NOSH - 174,491
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 86.18 59.11 75.26 76.51 59.49 48.11 44.10 11.80%
EPS 5.60 4.47 1.26 2.56 3.44 1.81 1.68 22.19%
DPS 0.00 5.29 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4924 0.4329 0.4263 0.4117 0.3639 0.2301 0.284 9.59%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.57 0.79 0.54 0.68 0.81 1.10 1.30 -
P/RPS 0.32 0.64 0.35 0.43 0.33 0.26 0.33 -0.51%
P/EPS 4.91 8.50 20.69 12.85 5.72 7.01 8.75 -9.17%
EY 20.37 11.76 4.83 7.78 17.49 14.27 11.43 10.09%
DY 0.00 13.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.88 0.61 0.80 0.54 0.55 0.52 1.24%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 25/08/08 27/08/07 28/08/06 29/08/05 17/08/04 11/08/03 12/08/02 -
Price 0.56 0.73 0.54 0.64 0.73 1.40 1.60 -
P/RPS 0.31 0.59 0.35 0.41 0.30 0.33 0.41 -4.54%
P/EPS 4.82 7.86 20.69 12.10 5.15 8.92 10.77 -12.53%
EY 20.73 12.73 4.83 8.27 19.41 11.21 9.29 14.29%
DY 0.00 15.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.81 0.61 0.75 0.49 0.70 0.64 -2.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment