[BRIGHT] YoY Cumulative Quarter Result on 28-Feb-2006 [#2]

Announcement Date
26-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ- -929.66%
YoY- -787.04%
View:
Show?
Cumulative Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 24,199 24,687 30,042 24,838 24,744 16,703 13,924 9.64%
PBT 1,229 303 -725 -4,278 546 -2,656 -1,953 -
Tax -323 26 157 355 25 153 98 -
NP 906 329 -568 -3,923 571 -2,503 -1,855 -
-
NP to SH 906 329 -568 -3,923 571 -2,503 -1,953 -
-
Tax Rate 26.28% -8.58% - - -4.58% - - -
Total Cost 23,293 24,358 30,610 28,761 24,173 19,206 15,779 6.70%
-
Net Worth 17,339 13,852 13,874 12,990 20,763 23,735 0 -
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 17,339 13,852 13,874 12,990 20,763 23,735 0 -
NOSH 43,349 43,289 43,358 43,300 43,257 43,155 42,000 0.52%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 3.74% 1.33% -1.89% -15.79% 2.31% -14.99% -13.32% -
ROE 5.23% 2.38% -4.09% -30.20% 2.75% -10.55% 0.00% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 55.82 57.03 69.29 57.36 57.20 38.70 33.15 9.06%
EPS 2.09 0.76 -1.31 -9.06 1.32 -5.80 -4.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.32 0.32 0.30 0.48 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 43,257
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 11.79 12.02 14.63 12.10 12.05 8.13 6.78 9.65%
EPS 0.44 0.16 -0.28 -1.91 0.28 -1.22 -0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0844 0.0675 0.0676 0.0633 0.1011 0.1156 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 0.18 0.20 0.26 0.35 0.58 1.06 1.13 -
P/RPS 0.32 0.35 0.38 0.61 1.01 2.74 3.41 -32.56%
P/EPS 8.61 26.32 -19.85 -3.86 43.94 -18.28 -24.30 -
EY 11.61 3.80 -5.04 -25.89 2.28 -5.47 -4.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.63 0.81 1.17 1.21 1.93 0.00 -
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 30/04/09 29/04/08 25/04/07 26/04/06 28/04/05 28/04/04 28/05/03 -
Price 0.19 0.22 0.25 0.34 0.48 0.72 1.06 -
P/RPS 0.34 0.39 0.36 0.59 0.84 1.86 3.20 -31.15%
P/EPS 9.09 28.95 -19.08 -3.75 36.36 -12.41 -22.80 -
EY 11.00 3.45 -5.24 -26.65 2.75 -8.06 -4.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.69 0.78 1.13 1.00 1.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment