[RGTBHD] YoY Cumulative Quarter Result on 30-Jun-2016 [#4]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -53.31%
YoY- 88.61%
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/11 CAGR
Revenue 94,522 26,426 10,514 10,252 8,038 7,953 4,875 48.47%
PBT 14,731 -849 -1,417 -1,422 -23,278 -3,277 -6,656 -
Tax -3,848 -190 -50 -1,386 -1,339 0 -133 56.60%
NP 10,883 -1,039 -1,467 -2,808 -24,617 -3,277 -6,789 -
-
NP to SH 6,086 -1,837 -1,462 -2,804 -24,617 -3,253 -6,789 -
-
Tax Rate 26.12% - - - - - - -
Total Cost 83,639 27,465 11,981 13,060 32,655 11,230 11,664 30.03%
-
Net Worth 62,019 31,630 3,487 4,673 6,983 22,765 31,700 9.35%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/11 CAGR
Net Worth 62,019 31,630 3,487 4,673 6,983 22,765 31,700 9.35%
NOSH 576,930 576,930 58,132 58,132 58,196 45,813 44,027 40.91%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/11 CAGR
NP Margin 11.51% -3.93% -13.95% -27.39% -306.26% -41.20% -139.26% -
ROE 9.81% -5.81% -41.92% -60.00% -352.50% -14.29% -21.42% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/11 CAGR
RPS 16.38 8.10 18.09 17.55 13.81 17.47 11.07 5.36%
EPS 1.05 -1.47 -2.50 -4.80 -42.30 -7.30 -15.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1075 0.097 0.06 0.08 0.12 0.50 0.72 -22.39%
Adjusted Per Share Value based on latest NOSH - 58,132
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/11 CAGR
RPS 26.82 7.50 2.98 2.91 2.28 2.26 1.38 48.51%
EPS 1.73 -0.52 -0.41 -0.80 -6.98 -0.92 -1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1759 0.0897 0.0099 0.0133 0.0198 0.0646 0.0899 9.36%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/11 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/12/13 30/12/11 -
Price 0.155 0.135 0.11 0.155 0.46 1.15 0.38 -
P/RPS 0.95 1.67 0.61 0.88 3.33 6.58 3.43 -15.73%
P/EPS 14.69 -23.96 -4.37 -3.23 -1.09 -16.10 -2.46 -
EY 6.81 -4.17 -22.86 -30.97 -91.96 -6.21 -40.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.39 1.83 1.94 3.83 2.30 0.53 14.25%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/11 CAGR
Date 21/08/19 24/08/18 22/08/17 30/08/16 25/08/15 25/02/14 27/02/12 -
Price 0.155 0.175 0.08 0.12 0.42 1.14 0.33 -
P/RPS 0.95 2.16 0.44 0.68 3.04 6.53 2.98 -14.13%
P/EPS 14.69 -31.06 -3.18 -2.50 -0.99 -15.96 -2.14 -
EY 6.81 -3.22 -31.44 -40.00 -100.71 -6.27 -46.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.80 1.33 1.50 3.50 2.28 0.46 16.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment