[PUC] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 82.29%
YoY- 52.53%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 10,127 8,634 8,051 4,599 5,088 8,015 6,312 37.08%
PBT 421 123 893 985 496 291 465 -6.41%
Tax 0 0 321 -116 0 0 -97 -
NP 421 123 1,214 869 496 291 368 9.39%
-
NP to SH 417 123 1,179 906 497 313 184 72.62%
-
Tax Rate 0.00% 0.00% -35.95% 11.78% 0.00% 0.00% 20.86% -
Total Cost 9,706 8,511 6,837 3,730 4,592 7,724 5,944 38.70%
-
Net Worth 159,919 193,602 167,937 177,689 155,262 163,072 110,676 27.83%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 159,919 193,602 167,937 177,689 155,262 163,072 110,676 27.83%
NOSH 1,042,500 1,230,000 1,062,222 1,132,500 993,999 1,043,333 920,000 8.69%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.16% 1.42% 15.08% 18.90% 9.75% 3.63% 5.83% -
ROE 0.26% 0.06% 0.70% 0.51% 0.32% 0.19% 0.17% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.97 0.70 0.76 0.41 0.51 0.77 0.69 25.51%
EPS 0.04 0.01 0.11 0.08 0.05 0.03 0.02 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1534 0.1574 0.1581 0.1569 0.1562 0.1563 0.1203 17.60%
Adjusted Per Share Value based on latest NOSH - 1,132,500
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.37 0.31 0.29 0.17 0.18 0.29 0.23 37.33%
EPS 0.02 0.00 0.04 0.03 0.02 0.01 0.01 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0578 0.07 0.0607 0.0642 0.0561 0.0589 0.04 27.84%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.14 0.135 0.065 0.06 0.07 0.075 0.12 -
P/RPS 14.41 19.23 8.58 14.77 13.68 9.76 17.49 -12.12%
P/EPS 350.00 1,350.00 58.56 75.00 140.00 250.00 600.00 -30.20%
EY 0.29 0.07 1.71 1.33 0.71 0.40 0.17 42.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.86 0.41 0.38 0.45 0.48 1.00 -6.09%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 26/05/17 23/02/17 24/11/16 26/08/16 27/05/16 23/02/16 -
Price 0.13 0.155 0.09 0.06 0.065 0.07 0.085 -
P/RPS 13.38 22.08 11.87 14.77 12.70 9.11 12.39 5.26%
P/EPS 325.00 1,550.00 81.09 75.00 130.00 233.33 425.00 -16.38%
EY 0.31 0.06 1.23 1.33 0.77 0.43 0.24 18.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.98 0.57 0.38 0.42 0.45 0.71 12.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment