[IRIS] QoQ Quarter Result on 31-Dec-2012 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- -89.62%
YoY- -94.6%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 131,357 133,914 187,258 122,798 124,543 102,466 76,617 43.19%
PBT 9,608 8,960 8,158 4,030 11,403 10,438 5,028 53.92%
Tax -3,068 -2,735 -5,427 -2,098 -4,915 -3,153 -335 337.14%
NP 6,540 6,225 2,731 1,932 6,488 7,285 4,693 24.73%
-
NP to SH 7,308 7,678 5,899 642 6,184 8,334 6,348 9.83%
-
Tax Rate 31.93% 30.52% 66.52% 52.06% 43.10% 30.21% 6.66% -
Total Cost 124,817 127,689 184,527 120,866 118,055 95,181 71,924 44.36%
-
Net Worth 434,349 421,193 410,433 417,299 420,036 410,410 388,390 7.73%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - 7,051 - - 7,135 7,076 - -
Div Payout % - 91.84% - - 115.38% 84.91% - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 434,349 421,193 410,433 417,299 420,036 410,410 388,390 7.73%
NOSH 1,588,695 1,566,938 1,555,263 1,605,000 1,585,641 1,572,452 1,493,809 4.18%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 4.98% 4.65% 1.46% 1.57% 5.21% 7.11% 6.13% -
ROE 1.68% 1.82% 1.44% 0.15% 1.47% 2.03% 1.63% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 8.27 8.55 12.04 7.65 7.85 6.52 5.13 37.44%
EPS 0.46 0.49 0.37 0.04 0.39 0.53 0.42 6.24%
DPS 0.00 0.45 0.00 0.00 0.45 0.45 0.00 -
NAPS 0.2734 0.2688 0.2639 0.26 0.2649 0.261 0.26 3.40%
Adjusted Per Share Value based on latest NOSH - 1,605,000
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 16.10 16.42 22.96 15.05 15.27 12.56 9.39 43.20%
EPS 0.90 0.94 0.72 0.08 0.76 1.02 0.78 10.00%
DPS 0.00 0.86 0.00 0.00 0.87 0.87 0.00 -
NAPS 0.5325 0.5163 0.5032 0.5116 0.5149 0.5031 0.4761 7.74%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.255 0.195 0.165 0.17 0.17 0.17 0.19 -
P/RPS 3.08 2.28 1.37 2.22 2.16 2.61 3.70 -11.49%
P/EPS 55.43 39.80 43.50 425.00 43.59 32.08 44.71 15.39%
EY 1.80 2.51 2.30 0.24 2.29 3.12 2.24 -13.55%
DY 0.00 2.31 0.00 0.00 2.65 2.65 0.00 -
P/NAPS 0.93 0.73 0.63 0.65 0.64 0.65 0.73 17.50%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 29/11/13 27/08/13 31/05/13 26/02/13 27/11/12 24/08/12 29/05/12 -
Price 0.275 0.19 0.21 0.16 0.17 0.17 0.17 -
P/RPS 3.33 2.22 1.74 2.09 2.16 2.61 3.31 0.40%
P/EPS 59.78 38.78 55.37 400.00 43.59 32.08 40.00 30.68%
EY 1.67 2.58 1.81 0.25 2.29 3.12 2.50 -23.56%
DY 0.00 2.37 0.00 0.00 2.65 2.65 0.00 -
P/NAPS 1.01 0.71 0.80 0.62 0.64 0.65 0.65 34.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment