[IRIS] YoY Annualized Quarter Result on 31-Dec-2012 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- -30.39%
YoY- -45.81%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 CAGR
Revenue 495,297 528,604 553,085 466,410 387,516 265,573 258,592 9.37%
PBT 21,268 10,160 38,396 34,494 48,946 26,737 14,465 5.45%
Tax -23,640 -7,121 -12,850 -13,554 -16,994 -9,994 -2,690 34.92%
NP -2,372 3,038 25,545 20,940 31,952 16,742 11,774 -
-
NP to SH 6,040 7,269 27,238 20,214 31,933 16,742 11,774 -8.79%
-
Tax Rate 111.15% 70.09% 33.47% 39.29% 34.72% 37.38% 18.60% -
Total Cost 497,669 525,565 527,540 445,470 355,564 248,830 246,817 10.14%
-
Net Worth 562,337 581,950 449,105 410,610 340,118 296,288 275,968 10.30%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 562,337 581,950 449,105 410,610 340,118 296,288 275,968 10.30%
NOSH 2,059,090 2,019,259 1,660,894 1,579,270 1,417,159 1,410,898 1,379,843 5.67%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -0.48% 0.57% 4.62% 4.49% 8.25% 6.30% 4.55% -
ROE 1.07% 1.25% 6.07% 4.92% 9.39% 5.65% 4.27% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 CAGR
RPS 24.05 26.18 33.30 29.53 27.34 18.82 18.74 3.49%
EPS 0.29 0.36 1.64 1.28 2.25 1.19 0.85 -13.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2731 0.2882 0.2704 0.26 0.24 0.21 0.20 4.38%
Adjusted Per Share Value based on latest NOSH - 1,605,000
31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 CAGR
RPS 59.90 63.93 66.89 56.41 46.87 32.12 31.28 9.36%
EPS 0.73 0.88 3.29 2.44 3.86 2.02 1.42 -8.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6801 0.7038 0.5432 0.4966 0.4114 0.3583 0.3338 10.30%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 -
Price 0.22 0.25 0.28 0.17 0.13 0.16 0.12 -
P/RPS 0.91 0.95 0.84 0.58 0.48 0.85 0.64 4.97%
P/EPS 75.00 69.44 17.07 13.28 5.77 13.48 14.06 25.95%
EY 1.33 1.44 5.86 7.53 17.33 7.42 7.11 -20.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.87 1.04 0.65 0.54 0.76 0.60 4.22%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 30/09/10 30/09/09 30/09/08 CAGR
Date 24/02/16 25/02/15 26/02/14 26/02/13 23/11/10 24/11/09 27/11/08 -
Price 0.195 0.325 0.56 0.16 0.14 0.16 0.09 -
P/RPS 0.81 1.24 1.68 0.54 0.51 0.85 0.48 7.47%
P/EPS 66.48 90.28 34.15 12.50 6.21 13.48 10.55 28.88%
EY 1.50 1.11 2.93 8.00 16.10 7.42 9.48 -22.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.13 2.07 0.62 0.58 0.76 0.45 6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment