[DIGISTA] YoY Annualized Quarter Result on 31-Mar-2018 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- -91.56%
YoY- -92.21%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 35,154 59,580 55,420 57,018 61,274 162,324 167,738 -22.91%
PBT -8,950 4,210 2,248 496 12,842 5,820 6,242 -
Tax -170 -148 -172 -196 -444 -990 -1,464 -30.12%
NP -9,120 4,062 2,076 300 12,398 4,830 4,778 -
-
NP to SH -11,654 274 -1,158 232 2,980 13,550 5,238 -
-
Tax Rate - 3.52% 7.65% 39.52% 3.46% 17.01% 23.45% -
Total Cost 44,274 55,518 53,344 56,718 48,876 157,494 162,960 -19.50%
-
Net Worth 55,197 59,250 6,247,638 99,930 94,409 72,831 85,553 -7.03%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 55,197 59,250 6,247,638 99,930 94,409 72,831 85,553 -7.03%
NOSH 788,532 658,339 658,339 658,339 599,160 457,770 459,473 9.41%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -25.94% 6.82% 3.75% 0.53% 20.23% 2.98% 2.85% -
ROE -21.11% 0.46% -0.02% 0.23% 3.16% 18.60% 6.12% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.46 9.05 8.42 9.03 10.88 35.46 36.51 -29.53%
EPS -1.48 0.04 -0.18 0.04 0.56 2.96 1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.09 9.49 0.1582 0.1676 0.1591 0.1862 -15.03%
Adjusted Per Share Value based on latest NOSH - 658,339
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 7.36 12.47 11.60 11.94 12.83 33.98 35.12 -22.91%
EPS -2.44 0.06 -0.24 0.05 0.62 2.84 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1156 0.124 13.0802 0.2092 0.1977 0.1525 0.1791 -7.03%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.075 0.02 0.045 0.105 0.205 0.17 0.22 -
P/RPS 1.68 0.22 0.53 1.16 1.88 0.48 0.60 18.70%
P/EPS -5.07 48.05 -25.58 285.88 38.75 5.74 19.30 -
EY -19.71 2.08 -3.91 0.35 2.58 17.41 5.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.22 0.00 0.66 1.22 1.07 1.18 -1.61%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 08/06/21 24/06/20 30/05/19 30/05/18 22/05/17 27/05/16 02/06/15 -
Price 0.065 0.065 0.045 0.09 0.20 0.18 0.225 -
P/RPS 1.46 0.72 0.53 1.00 1.84 0.51 0.62 15.32%
P/EPS -4.40 156.18 -25.58 245.04 37.81 6.08 19.74 -
EY -22.74 0.64 -3.91 0.41 2.65 16.44 5.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.72 0.00 0.57 1.19 1.13 1.21 -4.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment