[HONGSENG] YoY Annualized Quarter Result on 31-Mar-2021 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 92.27%
YoY- 253.94%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Revenue 35,992 14,941 386,942 90,306 6,688 11,072 20,436 8.41%
PBT -2,116 -35,121 228,212 23,643 2,726 2,220 -12,274 -22.19%
Tax -880 -1,480 -45,212 -5,126 -16 2 -169 26.55%
NP -2,996 -36,602 183,000 18,517 2,710 2,222 -12,444 -18.39%
-
NP to SH 384 -34,376 167,362 11,443 2,710 2,246 -12,224 -
-
Tax Rate - - 19.81% 21.68% 0.59% -0.09% - -
Total Cost 38,988 51,543 203,942 71,789 3,978 8,850 32,880 2.46%
-
Net Worth 288,114 360,654 357,026 125,614 17,893 31,937 53,787 27.07%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 288,114 360,654 357,026 125,614 17,893 31,937 53,787 27.07%
NOSH 5,108,416 5,108,416 2,554,193 994,700 318,582 265,485 265,485 52.51%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -8.32% -244.98% 47.29% 20.50% 40.52% 20.07% -60.89% -
ROE 0.13% -9.53% 46.88% 9.11% 15.14% 7.03% -22.73% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.70 0.29 15.15 13.50 2.52 4.17 7.70 -28.98%
EPS 0.00 -0.68 6.56 2.36 1.02 0.84 -4.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0564 0.0706 0.1398 0.1878 0.0674 0.1203 0.2026 -16.68%
Adjusted Per Share Value based on latest NOSH - 994,700
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.70 0.29 7.57 1.77 0.13 0.22 0.40 8.31%
EPS 0.01 -0.67 3.28 0.22 0.05 0.04 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0564 0.0706 0.0699 0.0246 0.0035 0.0063 0.0105 27.12%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 -
Price 0.01 0.05 2.61 1.37 0.195 0.23 0.255 -
P/RPS 1.42 17.10 17.23 10.15 7.74 5.51 3.31 -11.37%
P/EPS 133.03 -7.43 39.83 80.08 19.10 27.19 -5.54 -
EY 0.75 -13.46 2.51 1.25 5.23 3.68 -18.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.71 18.67 7.29 2.89 1.91 1.26 -24.25%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/24 29/11/23 26/05/22 28/05/21 28/11/19 21/11/18 23/11/17 -
Price 0.015 0.025 1.98 1.52 0.12 0.24 0.25 -
P/RPS 2.13 8.55 13.07 11.26 4.76 5.75 3.25 -5.85%
P/EPS 199.55 -3.72 30.21 88.84 11.76 28.37 -5.43 -
EY 0.50 -26.92 3.31 1.13 8.51 3.52 -18.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 14.16 8.09 1.78 2.00 1.23 -19.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment