[HONGSENG] YoY Annualized Quarter Result on 31-Mar-2021 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 92.27%
YoY- 253.94%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Revenue 386,942 90,306 6,688 11,072 20,436 24,558 30,452 45.68%
PBT 228,212 23,643 2,726 2,220 -12,274 -4,930 1,756 105.52%
Tax -45,212 -5,126 -16 2 -169 18 0 -
NP 183,000 18,517 2,710 2,222 -12,444 -4,912 1,756 98.92%
-
NP to SH 167,362 11,443 2,710 2,246 -12,224 -5,046 2,016 92.33%
-
Tax Rate 19.81% 21.68% 0.59% -0.09% - - 0.00% -
Total Cost 203,942 71,789 3,978 8,850 32,880 29,470 28,696 33.67%
-
Net Worth 357,026 125,614 17,893 31,937 53,787 57,908 63,504 29.12%
Dividend
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Net Worth 357,026 125,614 17,893 31,937 53,787 57,908 63,504 29.12%
NOSH 2,554,193 994,700 318,582 265,485 265,485 240,285 240,000 41.91%
Ratio Analysis
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
NP Margin 47.29% 20.50% 40.52% 20.07% -60.89% -20.00% 5.77% -
ROE 46.88% 9.11% 15.14% 7.03% -22.73% -8.71% 3.17% -
Per Share
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
RPS 15.15 13.50 2.52 4.17 7.70 10.22 12.69 2.65%
EPS 6.56 2.36 1.02 0.84 -4.60 -2.10 0.84 35.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1398 0.1878 0.0674 0.1203 0.2026 0.241 0.2646 -9.01%
Adjusted Per Share Value based on latest NOSH - 994,700
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
RPS 7.57 1.77 0.13 0.22 0.40 0.48 0.60 45.53%
EPS 3.28 0.22 0.05 0.04 -0.24 -0.10 0.04 91.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0699 0.0246 0.0035 0.0063 0.0105 0.0113 0.0124 29.17%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Date 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/06/16 30/06/15 -
Price 2.61 1.37 0.195 0.23 0.255 0.265 0.295 -
P/RPS 17.23 10.15 7.74 5.51 3.31 2.59 2.32 34.55%
P/EPS 39.83 80.08 19.10 27.19 -5.54 -12.62 35.12 1.88%
EY 2.51 1.25 5.23 3.68 -18.06 -7.92 2.85 -1.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.67 7.29 2.89 1.91 1.26 1.10 1.11 51.85%
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Date 26/05/22 28/05/21 28/11/19 21/11/18 23/11/17 26/08/16 25/08/15 -
Price 1.98 1.52 0.12 0.24 0.25 0.26 0.295 -
P/RPS 13.07 11.26 4.76 5.75 3.25 2.54 2.32 29.15%
P/EPS 30.21 88.84 11.76 28.37 -5.43 -12.38 35.12 -2.20%
EY 3.31 1.13 8.51 3.52 -18.42 -8.08 2.85 2.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.16 8.09 1.78 2.00 1.23 1.08 1.11 45.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment