[HONGSENG] YoY Cumulative Quarter Result on 31-Mar-2021 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 134.99%
YoY- 241.11%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Revenue 193,471 82,781 3,344 5,536 15,327 12,279 15,226 45.68%
PBT 114,106 21,673 1,363 1,110 -9,206 -2,465 878 105.52%
Tax -22,606 -4,699 -8 1 -127 9 0 -
NP 91,500 16,974 1,355 1,111 -9,333 -2,456 878 98.92%
-
NP to SH 83,681 10,490 1,355 1,123 -9,168 -2,523 1,008 92.33%
-
Tax Rate 19.81% 21.68% 0.59% -0.09% - - 0.00% -
Total Cost 101,971 65,807 1,989 4,425 24,660 14,735 14,348 33.67%
-
Net Worth 357,026 125,614 17,893 31,937 53,787 57,908 63,504 29.12%
Dividend
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Net Worth 357,026 125,614 17,893 31,937 53,787 57,908 63,504 29.12%
NOSH 2,554,193 994,700 318,582 265,485 265,485 240,285 240,000 41.91%
Ratio Analysis
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
NP Margin 47.29% 20.50% 40.52% 20.07% -60.89% -20.00% 5.77% -
ROE 23.44% 8.35% 7.57% 3.52% -17.04% -4.36% 1.59% -
Per Share
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
RPS 7.58 12.38 1.26 2.09 5.77 5.11 6.34 2.67%
EPS 3.28 2.16 0.51 0.42 -3.45 -1.05 0.42 35.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1398 0.1878 0.0674 0.1203 0.2026 0.241 0.2646 -9.01%
Adjusted Per Share Value based on latest NOSH - 994,700
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
RPS 3.79 1.62 0.07 0.11 0.30 0.24 0.30 45.55%
EPS 1.64 0.21 0.03 0.02 -0.18 -0.05 0.02 91.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0699 0.0246 0.0035 0.0063 0.0105 0.0113 0.0124 29.17%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Date 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/06/16 30/06/15 -
Price 2.61 1.37 0.195 0.23 0.255 0.265 0.295 -
P/RPS 34.45 11.07 15.48 11.03 4.42 5.19 4.65 34.50%
P/EPS 79.65 87.36 38.21 54.37 -7.38 -25.24 70.24 1.87%
EY 1.26 1.14 2.62 1.84 -13.54 -3.96 1.42 -1.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.67 7.29 2.89 1.91 1.26 1.10 1.11 51.85%
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Date 26/05/22 28/05/21 28/11/19 21/11/18 23/11/17 26/08/16 25/08/15 -
Price 1.98 1.52 0.12 0.24 0.25 0.26 0.295 -
P/RPS 26.14 12.28 9.53 11.51 4.33 5.09 4.65 29.11%
P/EPS 60.43 96.92 23.51 56.74 -7.24 -24.76 70.24 -2.20%
EY 1.65 1.03 4.25 1.76 -13.81 -4.04 1.42 2.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.16 8.09 1.78 2.00 1.23 1.08 1.11 45.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment