[HONGSENG] QoQ Cumulative Quarter Result on 31-Mar-2021 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 134.99%
YoY- 241.11%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 75,860 146,969 90,505 82,781 26,352 1,058 528 2618.46%
PBT 51,411 69,848 24,121 21,673 8,540 1,428 -1 -
Tax -7,489 -10,978 -5,221 -4,699 -1,799 0 0 -
NP 43,922 58,870 18,900 16,974 6,741 1,428 -1 -
-
NP to SH 41,384 46,366 11,141 10,490 4,464 1,428 -1 -
-
Tax Rate 14.57% 15.72% 21.65% 21.68% 21.07% 0.00% - -
Total Cost 31,938 88,099 71,605 65,807 19,611 -370 529 1427.53%
-
Net Worth 314,020 252,950 202,275 125,614 95,841 92,306 61,327 196.19%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 314,020 252,950 202,275 125,614 95,841 92,306 61,327 196.19%
NOSH 2,553,484 2,552,437 2,352,729 994,700 519,548 515,485 318,582 298.98%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 57.90% 40.06% 20.88% 20.50% 25.58% 134.97% -0.19% -
ROE 13.18% 18.33% 5.51% 8.35% 4.66% 1.55% 0.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 2.97 11.21 8.11 12.38 5.08 0.25 0.17 569.79%
EPS 1.62 6.30 1.81 2.16 1.06 0.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.123 0.193 0.1813 0.1878 0.1848 0.2142 0.1925 -25.75%
Adjusted Per Share Value based on latest NOSH - 994,700
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.48 2.88 1.77 1.62 0.52 0.02 0.01 2672.60%
EPS 0.81 0.91 0.22 0.21 0.09 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0615 0.0495 0.0396 0.0246 0.0188 0.0181 0.012 196.37%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 2.69 2.42 0.855 1.37 1.04 1.13 0.15 -
P/RPS 90.53 21.58 10.54 11.07 20.47 460.26 90.51 0.01%
P/EPS 165.95 68.41 85.62 87.36 120.83 341.01 -47,787.43 -
EY 0.60 1.46 1.17 1.14 0.83 0.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 21.87 12.54 4.72 7.29 5.63 5.28 0.78 817.34%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 25/11/21 26/08/21 28/05/21 25/02/21 27/11/20 21/08/20 -
Price 2.95 3.32 1.67 1.52 1.50 1.01 1.50 -
P/RPS 99.28 29.61 20.59 12.28 29.52 411.38 905.06 -76.99%
P/EPS 181.99 93.85 167.24 96.92 174.27 304.79 -477,874.25 -
EY 0.55 1.07 0.60 1.03 0.57 0.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 23.98 17.20 9.21 8.09 8.12 4.72 7.79 111.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment