[MTOUCHE] YoY TTM Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 7.16%
YoY- -1668.41%
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 CAGR
Revenue 15,695 21,692 17,521 27,501 22,677 23,828 25,868 -5.54%
PBT -64,055 -10,783 -21,422 -21,289 1,475 1,909 -5,933 31.23%
Tax -2,251 88 403 -500 -826 -1,775 -926 10.68%
NP -66,306 -10,695 -21,019 -21,789 649 134 -6,859 29.58%
-
NP to SH -66,216 -10,323 -21,256 -21,597 1,377 258 -6,576 30.19%
-
Tax Rate - - - - 56.00% 92.98% - -
Total Cost 82,001 32,387 38,540 49,290 22,028 23,694 32,727 11.06%
-
Net Worth 78,029 145,680 158,283 68,249 88,032 11,484 10,797 25.35%
Dividend
30/09/23 30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 CAGR
Net Worth 78,029 145,680 158,283 68,249 88,032 11,484 10,797 25.35%
NOSH 926,719 926,719 926,719 508,564 508,563 127,600 215,944 18.10%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 CAGR
NP Margin -422.47% -49.30% -119.96% -79.23% 2.86% 0.56% -26.52% -
ROE -84.86% -7.09% -13.43% -31.64% 1.56% 2.25% -60.90% -
Per Share
30/09/23 30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 CAGR
RPS 1.69 2.34 1.89 5.41 4.46 18.67 11.98 -20.04%
EPS -7.15 -1.11 -2.29 -4.25 0.27 0.20 -3.05 10.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0842 0.1572 0.1708 0.1342 0.1731 0.09 0.05 6.13%
Adjusted Per Share Value based on latest NOSH - 508,564
30/09/23 30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 CAGR
RPS 1.69 2.34 1.89 2.97 2.45 2.57 2.79 -5.56%
EPS -7.15 -1.11 -2.29 -2.33 0.15 0.03 -0.71 30.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0842 0.1572 0.1708 0.0736 0.095 0.0124 0.0117 25.29%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 CAGR
Date 29/09/23 30/09/22 30/09/21 28/06/19 29/06/18 30/06/17 31/12/14 -
Price 0.045 0.04 0.105 0.065 0.10 0.34 0.225 -
P/RPS 2.66 1.71 5.55 1.20 2.24 1.82 1.88 4.04%
P/EPS -0.63 -3.59 -4.58 -1.53 36.93 168.16 -7.39 -24.51%
EY -158.78 -27.85 -21.84 -65.33 2.71 0.59 -13.53 32.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.25 0.61 0.48 0.58 3.78 4.50 -21.67%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 CAGR
Date 30/11/23 30/11/22 29/11/21 30/08/19 30/08/18 28/08/17 02/03/15 -
Price 0.045 0.045 0.085 0.075 0.105 0.20 0.205 -
P/RPS 2.66 1.92 4.50 1.39 2.35 1.07 1.71 5.17%
P/EPS -0.63 -4.04 -3.71 -1.77 38.78 98.91 -6.73 -23.70%
EY -158.78 -24.75 -26.98 -56.62 2.58 1.01 -14.85 31.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.29 0.50 0.56 0.61 2.22 4.10 -20.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment