[SCBUILD] YoY Quarter Result on 31-Jan-2014 [#4]

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
31-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jan-2014 [#4]
Profit Trend
QoQ- -2275.12%
YoY- 11.87%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 10,970 3,516 3,557 9,149 4,149 1,379 3,144 23.13%
PBT -941 -2,092 -6,536 -6,255 -5,419 -134 -326 19.30%
Tax -257 50 130 -44 2 0 0 -
NP -1,198 -2,042 -6,406 -6,299 -5,417 -134 -326 24.19%
-
NP to SH -1,198 -2,583 -5,262 -4,774 -5,417 -134 -326 24.19%
-
Tax Rate - - - - - - - -
Total Cost 12,168 5,558 9,963 15,448 9,566 1,513 3,470 23.23%
-
Net Worth 32,521 298,659 33,163 16,047 16,735 3,738 4,268 40.23%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 32,521 298,659 33,163 16,047 16,735 3,738 4,268 40.23%
NOSH 878,965 807,187 829,090 401,176 350,839 133,999 139,047 35.93%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin -10.92% -58.08% -180.10% -68.85% -130.56% -9.72% -10.37% -
ROE -3.68% -0.86% -15.87% -29.75% -32.37% -3.58% -7.64% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 1.25 0.44 0.43 2.28 1.18 1.03 2.26 -9.39%
EPS -0.14 -0.32 -0.66 -1.19 -1.55 -0.10 -0.23 -7.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.037 0.37 0.04 0.04 0.0477 0.0279 0.0307 3.15%
Adjusted Per Share Value based on latest NOSH - 401,176
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 0.36 0.12 0.12 0.30 0.14 0.05 0.10 23.77%
EPS -0.04 -0.08 -0.17 -0.16 -0.18 0.00 -0.01 25.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0107 0.0979 0.0109 0.0053 0.0055 0.0012 0.0014 40.30%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.035 0.04 0.045 0.09 0.08 0.13 0.07 -
P/RPS 2.80 9.18 10.49 3.95 6.76 12.63 3.10 -1.68%
P/EPS -25.68 -12.50 -7.09 -7.56 -5.18 -130.00 -29.86 -2.47%
EY -3.89 -8.00 -14.10 -13.22 -19.30 -0.77 -3.35 2.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.11 1.13 2.25 1.68 4.66 2.28 -13.56%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/03/17 30/03/16 31/03/15 31/03/14 28/03/13 27/03/12 31/03/11 -
Price 0.04 0.045 0.055 0.085 0.065 0.16 0.06 -
P/RPS 3.20 10.33 12.82 3.73 5.50 15.55 2.65 3.19%
P/EPS -29.35 -14.06 -8.67 -7.14 -4.21 -160.00 -25.59 2.30%
EY -3.41 -7.11 -11.54 -14.00 -23.75 -0.63 -3.91 -2.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.12 1.38 2.13 1.36 5.73 1.95 -9.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment