[TRIVE] YoY Quarter Result on 31-Aug-2007 [#4]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
29-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-Aug-2007 [#4]
Profit Trend
QoQ- 18.83%
YoY- 216.58%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Quarter Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Revenue 15,183 23,418 22,855 24,386 8,467 0 -
PBT 393 5,274 5,196 6,091 2,413 0 -
Tax -207 -105 86 0 -489 0 -
NP 186 5,169 5,282 6,091 1,924 0 -
-
NP to SH 186 5,169 5,282 6,091 1,924 0 -
-
Tax Rate 52.67% 1.99% -1.66% 0.00% 20.27% - -
Total Cost 14,997 18,249 17,573 18,295 6,543 0 -
-
Net Worth 93,000 29,487 70,275 27,048 26,537 0 -
Dividend
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Net Worth 93,000 29,487 70,275 27,048 26,537 0 -
NOSH 620,000 226,824 226,695 122,947 94,778 0 -
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
NP Margin 1.23% 22.07% 23.11% 24.98% 22.72% 0.00% -
ROE 0.20% 17.53% 7.52% 22.52% 7.25% 0.00% -
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 2.45 10.32 10.08 19.83 8.93 0.00 -
EPS 0.03 0.76 2.33 2.68 2.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.13 0.31 0.22 0.28 0.15 0.00%
Adjusted Per Share Value based on latest NOSH - 122,947
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 1.20 1.85 1.81 1.93 0.67 0.00 -
EPS 0.01 0.41 0.42 0.48 0.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.0233 0.0556 0.0214 0.021 0.15 -13.26%
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 30/08/10 28/08/09 29/08/08 30/08/07 30/08/06 - -
Price 0.28 0.79 0.65 0.62 0.21 0.00 -
P/RPS 11.43 7.65 6.45 3.13 2.35 0.00 -
P/EPS 933.33 34.67 27.90 12.51 10.34 0.00 -
EY 0.11 2.88 3.58 7.99 9.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 6.08 2.10 2.82 0.75 0.00 -
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 29/10/10 27/10/09 24/10/08 29/10/07 09/10/06 - -
Price 0.28 0.69 0.64 0.70 0.27 0.00 -
P/RPS 11.43 6.68 6.35 3.53 3.02 0.00 -
P/EPS 933.33 30.28 27.47 14.13 13.30 0.00 -
EY 0.11 3.30 3.64 7.08 7.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 5.31 2.06 3.18 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment