[TRIVE] YoY TTM Result on 31-Aug-2007 [#4]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
29-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-Aug-2007 [#4]
Profit Trend
QoQ- 25.05%
YoY- 291.77%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 74,026 83,080 81,774 76,836 24,850 31.35%
PBT 9,885 20,121 19,979 19,655 5,275 16.98%
Tax -207 -105 86 0 -258 -5.35%
NP 9,678 20,016 20,065 19,655 5,017 17.83%
-
NP to SH 9,678 20,016 20,065 19,655 5,017 17.83%
-
Tax Rate 2.09% 0.52% -0.43% 0.00% 4.89% -
Total Cost 64,348 63,064 61,709 57,181 19,833 34.18%
-
Net Worth 93,000 29,487 70,275 27,048 26,537 36.79%
Dividend
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 93,000 29,487 70,275 27,048 26,537 36.79%
NOSH 620,000 226,824 226,695 122,947 94,778 59.87%
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 13.07% 24.09% 24.54% 25.58% 20.19% -
ROE 10.41% 67.88% 28.55% 72.67% 18.91% -
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 11.94 36.63 36.07 62.49 26.22 -17.84%
EPS 1.56 8.82 8.85 15.99 5.29 -26.29%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.13 0.31 0.22 0.28 -14.43%
Adjusted Per Share Value based on latest NOSH - 122,947
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 5.86 6.57 6.47 6.08 1.97 31.30%
EPS 0.77 1.58 1.59 1.56 0.40 17.77%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.0233 0.0556 0.0214 0.021 36.79%
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 30/08/10 28/08/09 29/08/08 30/08/07 30/08/06 -
Price 0.28 0.79 0.65 0.62 0.21 -
P/RPS 2.35 2.16 1.80 0.99 0.80 30.89%
P/EPS 17.94 8.95 7.34 3.88 3.97 45.76%
EY 5.57 11.17 13.62 25.78 25.21 -31.42%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 6.08 2.10 2.82 0.75 25.63%
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 29/10/10 27/10/09 24/10/08 29/10/07 - -
Price 0.28 0.69 0.64 0.70 0.00 -
P/RPS 2.35 1.88 1.77 1.12 0.00 -
P/EPS 17.94 7.82 7.23 4.38 0.00 -
EY 5.57 12.79 13.83 22.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 5.31 2.06 3.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment