[FINTEC] QoQ TTM Result on 31-Oct-2011 [#3]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
05-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- -73.54%
YoY- -285.88%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
TTM Result
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Revenue 2,988 4,426 5,517 5,890 5,225 3,049 6,269 -39.00%
PBT -21,145 -18,857 -18,351 301 1,102 656 1,167 -
Tax -57 -92 -92 -105 -83 -43 -43 20.69%
NP -21,202 -18,949 -18,443 196 1,019 613 1,124 -
-
NP to SH -21,292 -19,807 -19,950 -1,777 -1,024 -755 268 -
-
Tax Rate - - - 34.88% 7.53% 6.55% 3.68% -
Total Cost 24,190 23,375 23,960 5,694 4,206 2,436 5,145 180.91%
-
Net Worth 2,281,276 0 30,538 41,476 39,501 38,448 31,966 1625.00%
Dividend
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Net Worth 2,281,276 0 30,538 41,476 39,501 38,448 31,966 1625.00%
NOSH 380,212 365,728 365,728 366,400 341,999 327,500 267,500 26.44%
Ratio Analysis
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
NP Margin -709.57% -428.13% -334.29% 3.33% 19.50% 20.10% 17.93% -
ROE -0.93% 0.00% -65.33% -4.28% -2.59% -1.96% 0.84% -
Per Share
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 0.79 1.21 1.51 1.61 1.53 0.93 2.34 -51.54%
EPS -5.60 -5.42 -5.45 -0.48 -0.30 -0.23 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.00 0.00 0.0835 0.1132 0.1155 0.1174 0.1195 1264.24%
Adjusted Per Share Value based on latest NOSH - 366,400
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 1.47 2.18 2.71 2.90 2.57 1.50 3.08 -38.95%
EPS -10.47 -9.74 -9.81 -0.87 -0.50 -0.37 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.2199 0.00 0.1502 0.204 0.1943 0.1891 0.1572 1625.12%
Price Multiplier on Financial Quarter End Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 -
Price 0.08 0.07 0.06 0.055 0.06 0.06 0.06 -
P/RPS 10.18 5.78 3.98 3.42 3.93 6.44 2.56 151.21%
P/EPS -1.43 -1.29 -1.10 -11.34 -20.04 -26.03 59.89 -
EY -70.00 -77.37 -90.91 -8.82 -4.99 -3.84 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.72 0.49 0.52 0.51 0.50 -92.64%
Price Multiplier on Announcement Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 27/09/12 20/06/12 29/03/12 05/12/11 30/09/11 23/06/11 29/03/11 -
Price 0.08 0.06 0.08 0.05 0.05 0.05 0.06 -
P/RPS 10.18 4.96 5.30 3.11 3.27 5.37 2.56 151.21%
P/EPS -1.43 -1.11 -1.47 -10.31 -16.70 -21.69 59.89 -
EY -70.00 -90.26 -68.19 -9.70 -5.99 -4.61 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.96 0.44 0.43 0.43 0.50 -92.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment