[FINTEC] QoQ Quarter Result on 31-Oct-2011 [#3]

Announcement Date
05-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- -435.67%
YoY- -461.96%
Quarter Report
View:
Show?
Quarter Result
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Revenue 790 303 398 1,497 2,228 1,394 771 1.63%
PBT -1,802 9 -18,666 -686 486 515 -14 2456.83%
Tax 0 0 -35 -22 -35 0 -48 -
NP -1,802 9 -18,701 -708 451 515 -62 847.25%
-
NP to SH -1,787 12 -18,601 -916 -171 -131 -428 159.51%
-
Tax Rate - 0.00% - - 7.20% 0.00% - -
Total Cost 2,592 294 19,099 2,205 1,777 879 833 113.28%
-
Net Worth 2,281,276 23,589 30,538 41,476 39,501 38,448 31,966 1625.00%
Dividend
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Net Worth 2,281,276 23,589 30,538 41,476 39,501 38,448 31,966 1625.00%
NOSH 380,212 365,728 365,728 366,400 341,999 327,500 267,500 26.44%
Ratio Analysis
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
NP Margin -228.10% 2.97% -4,698.74% -47.29% 20.24% 36.94% -8.04% -
ROE -0.08% 0.05% -60.91% -2.21% -0.43% -0.34% -1.34% -
Per Share
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 0.21 0.08 0.11 0.41 0.65 0.43 0.29 -19.37%
EPS -0.47 0.00 -5.08 -0.25 -0.05 -0.04 -0.17 97.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.00 0.0645 0.0835 0.1132 0.1155 0.1174 0.1195 1264.24%
Adjusted Per Share Value based on latest NOSH - 366,400
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 0.40 0.15 0.20 0.76 1.13 0.70 0.39 1.70%
EPS -0.90 0.01 -9.40 -0.46 -0.09 -0.07 -0.22 156.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.5277 0.1192 0.1543 0.2096 0.1996 0.1943 0.1615 1625.21%
Price Multiplier on Financial Quarter End Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 -
Price 0.08 0.07 0.06 0.055 0.06 0.06 0.06 -
P/RPS 38.50 84.49 55.13 13.46 9.21 14.10 20.82 50.71%
P/EPS -17.02 2,133.41 -1.18 -22.00 -120.00 -150.00 -37.50 -40.96%
EY -5.88 0.05 -84.77 -4.55 -0.83 -0.67 -2.67 69.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.09 0.72 0.49 0.52 0.51 0.50 -92.64%
Price Multiplier on Announcement Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 27/09/12 20/06/12 29/03/12 05/12/11 30/09/11 23/06/11 29/03/11 -
Price 0.08 0.06 0.08 0.05 0.05 0.05 0.06 -
P/RPS 38.50 72.42 73.51 12.24 7.68 11.75 20.82 50.71%
P/EPS -17.02 1,828.64 -1.57 -20.00 -100.00 -125.00 -37.50 -40.96%
EY -5.88 0.05 -63.58 -5.00 -1.00 -0.80 -2.67 69.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.93 0.96 0.44 0.43 0.43 0.50 -92.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment