[FINTEC] YoY Annualized Quarter Result on 31-Oct-2011 [#3]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
05-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- -107.7%
YoY- -293.82%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Revenue 48,136 1,912 1,822 6,825 7,330 3,298 136 165.84%
PBT -1,748 -1,301 -2,969 420 1,574 437 6,738 -
Tax 0 -1 -20 -76 6 -29 -21 -
NP -1,748 -1,302 -2,989 344 1,581 408 6,717 -
-
NP to SH -1,704 -1,218 -2,977 -1,798 928 408 6,717 -
-
Tax Rate - - - 18.10% -0.38% 6.64% 0.31% -
Total Cost 49,884 3,214 4,811 6,481 5,749 2,890 -6,581 -
-
Net Worth 32,546 21,935 22,637 41,272 32,170 31,518 3,138 47.64%
Dividend
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Net Worth 32,546 21,935 22,637 41,272 32,170 31,518 3,138 47.64%
NOSH 425,999 397,391 384,999 364,594 257,777 255,000 21,980 63.85%
Ratio Analysis
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
NP Margin -3.63% -68.13% -164.01% 5.04% 21.57% 12.37% 4,939.22% -
ROE -5.24% -5.56% -13.15% -4.36% 2.88% 1.29% 214.01% -
Per Share
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 11.30 0.48 0.47 1.87 2.84 1.29 0.62 62.18%
EPS -0.40 -0.31 -0.77 -0.49 0.36 0.16 30.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0764 0.0552 0.0588 0.1132 0.1248 0.1236 0.1428 -9.89%
Adjusted Per Share Value based on latest NOSH - 366,400
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 24.35 0.97 0.92 3.45 3.71 1.67 0.07 165.07%
EPS -0.86 -0.62 -1.51 -0.91 0.47 0.21 3.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1646 0.111 0.1145 0.2088 0.1627 0.1594 0.0159 47.60%
Price Multiplier on Financial Quarter End Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 - -
Price 0.145 0.13 0.07 0.055 0.08 0.11 0.00 -
P/RPS 1.28 27.02 14.79 2.94 2.81 8.50 0.00 -
P/EPS -36.25 -42.39 -9.05 -11.15 22.22 68.75 0.00 -
EY -2.76 -2.36 -11.05 -8.97 4.50 1.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 2.36 1.19 0.49 0.64 0.89 0.00 -
Price Multiplier on Announcement Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 23/12/14 05/12/13 29/11/12 05/12/11 13/12/10 23/12/09 09/12/08 -
Price 0.13 0.10 0.07 0.05 0.07 0.10 0.00 -
P/RPS 1.15 20.78 14.79 2.67 2.46 7.73 0.00 -
P/EPS -32.50 -32.61 -9.05 -10.14 19.44 62.50 0.00 -
EY -3.08 -3.07 -11.05 -9.87 5.14 1.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.81 1.19 0.44 0.56 0.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment