[DGB] YoY TTM Result on 30-Jun-2018 [#3]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- -12.37%
YoY- 166.28%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 CAGR
Revenue 21,637 6,799 6,713 3,412 8,237 6,923 10,681 10.21%
PBT -40,373 -9,825 -11,771 877 -99 -4,058 -2,604 45.89%
Tax 415 15 98 0 0 0 -3 -
NP -39,958 -9,810 -11,673 877 -99 -4,058 -2,607 45.66%
-
NP to SH -34,167 -9,694 -11,673 694 -101 -4,033 -2,553 42.96%
-
Tax Rate - - - 0.00% - - - -
Total Cost 61,595 16,609 18,386 2,535 8,336 10,981 13,288 23.53%
-
Net Worth 182,130 51,204 45,370 79,408 39,119 21,790 7,779 54.41%
Dividend
30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 CAGR
Net Worth 182,130 51,204 45,370 79,408 39,119 21,790 7,779 54.41%
NOSH 1,621,928 1,602,304 756,171 756,171 489,000 242,121 129,666 41.63%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 CAGR
NP Margin -184.67% -144.29% -173.89% 25.70% -1.20% -58.62% -24.41% -
ROE -18.76% -18.93% -25.73% 0.87% -0.26% -18.51% -32.81% -
Per Share
30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 CAGR
RPS 1.75 0.66 0.89 0.47 1.68 2.86 8.24 -19.22%
EPS -2.76 -0.95 -1.54 0.10 -0.02 -1.67 -1.97 4.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.147 0.05 0.06 0.11 0.08 0.09 0.06 13.14%
Adjusted Per Share Value based on latest NOSH - 756,171
30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 CAGR
RPS 10.06 3.16 3.12 1.59 3.83 3.22 4.96 10.23%
EPS -15.88 -4.51 -5.43 0.32 -0.05 -1.87 -1.19 42.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8465 0.238 0.2109 0.3691 0.1818 0.1013 0.0362 54.39%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 CAGR
Date 30/09/21 30/09/20 30/09/19 29/06/18 30/12/16 30/06/15 30/06/14 -
Price 0.05 0.025 0.095 0.145 0.04 0.075 0.10 -
P/RPS 2.86 3.77 10.70 30.68 2.37 2.62 1.21 12.58%
P/EPS -1.81 -2.64 -6.15 150.83 -193.66 -4.50 -5.08 -13.25%
EY -55.15 -37.86 -16.25 0.66 -0.52 -22.21 -19.69 15.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.50 1.58 1.32 0.50 0.83 1.67 -19.69%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/06/18 31/12/16 30/06/15 30/06/14 CAGR
Date 30/11/21 04/12/20 29/11/19 24/08/18 23/02/17 28/08/15 29/08/14 -
Price 0.035 0.345 0.17 0.17 0.035 0.06 0.13 -
P/RPS 2.00 51.96 19.15 35.97 2.08 2.10 1.58 3.30%
P/EPS -1.27 -36.45 -11.01 176.83 -169.46 -3.60 -6.60 -20.31%
EY -78.79 -2.74 -9.08 0.57 -0.59 -27.76 -15.15 25.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 6.90 2.83 1.55 0.44 0.67 2.17 -26.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment