[DGB] QoQ Annualized Quarter Result on 30-Jun-2018 [#3]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- -91.72%
YoY- 102.66%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 8,622 16,020 4,015 3,216 3,451 3,380 5,042 43.04%
PBT -6,814 -4,644 -6,490 226 975 -346 280 -
Tax 0 0 -420 0 0 0 0 -
NP -6,814 -4,644 -6,910 226 975 -346 280 -
-
NP to SH 6,814 -4,644 -6,911 65 787 -340 280 741.40%
-
Tax Rate - - - 0.00% 0.00% - 0.00% -
Total Cost 15,436 20,664 10,925 2,990 2,476 3,726 4,762 119.18%
-
Net Worth 52,932 52,932 54,648 79,408 48,094 36,324 35,445 30.68%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 52,932 52,932 54,648 79,408 48,094 36,324 35,445 30.68%
NOSH 756,171 756,171 756,171 756,171 669,479 539,275 537,900 25.51%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -79.03% -28.99% -172.10% 7.03% 28.25% -10.26% 5.55% -
ROE 12.87% -8.77% -12.65% 0.08% 1.64% -0.94% 0.79% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.14 2.12 0.66 0.45 0.65 0.65 1.00 9.13%
EPS 0.90 -0.60 -1.14 0.01 0.15 -0.07 0.06 509.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.09 0.11 0.09 0.07 0.07 0.00%
Adjusted Per Share Value based on latest NOSH - 756,171
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.01 7.45 1.87 1.50 1.60 1.57 2.34 43.25%
EPS 3.17 -2.16 -3.21 0.03 0.37 -0.16 0.13 742.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.246 0.246 0.254 0.3691 0.2235 0.1688 0.1647 30.69%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.12 0.16 0.18 0.145 0.125 0.18 0.055 -
P/RPS 10.52 7.55 27.22 32.54 19.36 27.63 5.52 53.77%
P/EPS 13.32 -26.05 -15.81 1,606.87 84.88 -274.72 99.47 -73.85%
EY 7.51 -3.84 -6.32 0.06 1.18 -0.36 1.01 281.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 2.29 2.00 1.32 1.39 2.57 0.79 67.41%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 30/11/18 24/08/18 23/05/18 28/02/18 29/11/17 -
Price 0.10 0.125 0.14 0.17 0.11 0.17 0.145 -
P/RPS 8.77 5.90 21.17 38.15 17.03 26.10 14.56 -28.69%
P/EPS 11.10 -20.35 -12.30 1,883.92 74.69 -259.46 262.23 -87.87%
EY 9.01 -4.91 -8.13 0.05 1.34 -0.39 0.38 726.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.79 1.56 1.55 1.22 2.43 2.07 -21.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment