[WIDAD] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 308.33%
YoY- -66.93%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 45,357 283,489 182,488 0 0 0 38,630 11.30%
PBT 8,507 28,570 21,682 -1,218 -961 -4,670 4,107 62.56%
Tax -2,297 -9,258 -7,105 2,093 541 7,902 -1,256 49.60%
NP 6,210 19,312 14,577 875 -420 3,232 2,851 68.11%
-
NP to SH 6,210 19,312 14,577 875 -420 3,070 2,853 68.03%
-
Tax Rate 27.00% 32.40% 32.77% - - - 30.58% -
Total Cost 39,147 264,177 167,911 -875 420 -3,232 35,779 6.18%
-
Net Worth 171,824 126,178 120,655 30,774 30,115 30,057 29,888 221.25%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 171,824 126,178 120,655 30,774 30,115 30,057 29,888 221.25%
NOSH 2,454,641 2,454,641 2,454,641 138,001 138,001 136,851 135,857 589.76%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 13.69% 6.81% 7.99% 0.00% 0.00% 0.00% 7.38% -
ROE 3.61% 15.31% 12.08% 2.84% -1.39% 10.21% 9.55% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.85 13.48 9.20 0.00 0.00 0.00 28.43 -83.84%
EPS 0.25 0.92 0.73 0.64 -0.31 2.26 2.10 -75.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.0608 0.223 0.22 0.22 0.22 -53.42%
Adjusted Per Share Value based on latest NOSH - 138,001
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.48 9.27 5.97 0.00 0.00 0.00 1.26 11.33%
EPS 0.20 0.63 0.48 0.03 -0.01 0.10 0.09 70.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0562 0.0413 0.0395 0.0101 0.0099 0.0098 0.0098 220.72%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.325 0.25 0.37 0.305 0.38 0.415 0.39 -
P/RPS 17.59 1.85 4.02 0.00 0.00 0.00 1.37 449.16%
P/EPS 128.46 27.22 50.37 48.10 -123.85 18.47 18.57 263.48%
EY 0.78 3.67 1.99 2.08 -0.81 5.41 5.38 -72.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.64 4.17 6.09 1.37 1.73 1.89 1.77 90.23%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 29/11/18 29/08/18 30/05/18 27/02/18 28/11/17 -
Price 0.255 0.35 0.31 0.23 0.30 0.335 0.37 -
P/RPS 13.80 2.60 3.37 0.00 0.00 0.00 1.30 383.70%
P/EPS 100.79 38.11 42.20 36.27 -97.78 14.91 17.62 220.18%
EY 0.99 2.62 2.37 2.76 -1.02 6.71 5.68 -68.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 5.83 5.10 1.03 1.36 1.52 1.68 67.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment