[MCLEAN] YoY Quarter Result on 30-Jun-2024 [#2]

Stock
[MCLEAN] MCLEAN TECHNOLOGIES BERHAD
Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 320.34%
YoY- 211.71%
Quarter Report
Latest QR
Upcoming QR
MCLEAN's Result
MCLEAN's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 15,539 11,973 14,872 14,526 12,469 13,412 17,854 -2.28%
PBT 982 -1,123 -1,453 -665 168 -1,765 178 32.89%
Tax 0 0 0 -3 -63 -20 -30 -
NP 982 -1,123 -1,453 -668 105 -1,785 148 37.04%
-
NP to SH 992 -888 -1,410 -649 306 -1,178 108 44.66%
-
Tax Rate 0.00% - - - 37.50% - 16.85% -
Total Cost 14,557 13,096 16,325 15,194 12,364 15,197 17,706 -3.20%
-
Net Worth 13,888 15,777 19,721 27,609 25,637 23,241 28,604 -11.33%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 13,888 15,777 19,721 27,609 25,637 23,241 28,604 -11.33%
NOSH 198,400 197,213 197,213 197,213 197,213 178,778 178,778 1.74%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 6.32% -9.38% -9.77% -4.60% 0.84% -13.31% 0.83% -
ROE 7.14% -5.63% -7.15% -2.35% 1.19% -5.07% 0.38% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.83 6.07 7.54 7.37 6.32 7.50 9.99 -3.97%
EPS 0.50 -0.45 -0.71 -0.33 0.16 -0.66 0.06 42.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.10 0.14 0.13 0.13 0.16 -12.85%
Adjusted Per Share Value based on latest NOSH - 198,400
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.83 6.03 7.50 7.32 6.28 6.76 9.00 -2.29%
EPS 0.50 -0.45 -0.71 -0.33 0.15 -0.59 0.05 46.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.0795 0.0994 0.1392 0.1292 0.1171 0.1442 -11.33%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.38 0.12 0.165 0.395 0.185 0.08 0.125 -
P/RPS 4.85 1.98 2.19 5.36 2.93 1.07 1.25 25.32%
P/EPS 76.00 -26.65 -23.08 -120.03 119.23 -12.14 206.92 -15.36%
EY 1.32 -3.75 -4.33 -0.83 0.84 -8.24 0.48 18.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.43 1.50 1.65 2.82 1.42 0.62 0.78 38.14%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 29/08/23 30/08/22 26/08/21 27/08/20 28/08/19 28/08/18 -
Price 0.29 0.115 0.19 0.42 0.23 0.125 0.115 -
P/RPS 3.70 1.89 2.52 5.70 3.64 1.67 1.15 21.48%
P/EPS 58.00 -25.54 -26.57 -127.63 148.23 -18.97 190.37 -17.95%
EY 1.72 -3.92 -3.76 -0.78 0.67 -5.27 0.53 21.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 1.44 1.90 3.00 1.77 0.96 0.72 33.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment