[PLABS] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 149.12%
YoY- 89.73%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 21,635 22,729 19,632 15,972 13,399 12,935 11,449 11.17%
PBT 1,545 1,402 1,229 2,005 1,178 890 697 14.17%
Tax -374 -792 -513 -404 -346 -88 -628 -8.26%
NP 1,171 610 716 1,601 832 802 69 60.23%
-
NP to SH 1,171 610 574 1,552 818 906 69 60.23%
-
Tax Rate 24.21% 56.49% 41.74% 20.15% 29.37% 9.89% 90.10% -
Total Cost 20,464 22,119 18,916 14,371 12,567 12,133 11,380 10.26%
-
Net Worth 45,761 39,436 37,197 32,778 29,522 28,501 24,150 11.22%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - 1,381 934 557 1,321 - -
Div Payout % - - 240.65% 60.24% 68.18% 145.83% - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 45,761 39,436 37,197 32,778 29,522 28,501 24,150 11.22%
NOSH 214,739 206,800 197,333 186,987 185,909 188,750 172,500 3.71%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 5.41% 2.68% 3.65% 10.02% 6.21% 6.20% 0.60% -
ROE 2.56% 1.55% 1.54% 4.73% 2.77% 3.18% 0.29% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 10.07 10.99 9.95 8.54 7.21 6.85 6.64 7.18%
EPS 0.55 0.29 0.29 0.83 0.44 0.48 0.04 54.71%
DPS 0.00 0.00 0.70 0.50 0.30 0.70 0.00 -
NAPS 0.2131 0.1907 0.1885 0.1753 0.1588 0.151 0.14 7.24%
Adjusted Per Share Value based on latest NOSH - 186,987
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 7.86 8.26 7.13 5.80 4.87 4.70 4.16 11.17%
EPS 0.43 0.22 0.21 0.56 0.30 0.33 0.03 55.79%
DPS 0.00 0.00 0.50 0.34 0.20 0.48 0.00 -
NAPS 0.1663 0.1433 0.1352 0.1191 0.1073 0.1036 0.0877 11.24%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.29 0.24 0.285 0.16 0.155 0.14 0.145 -
P/RPS 2.88 2.18 2.86 1.87 2.15 2.04 2.18 4.74%
P/EPS 53.18 81.36 97.98 19.28 35.23 29.17 362.50 -27.35%
EY 1.88 1.23 1.02 5.19 2.84 3.43 0.28 37.31%
DY 0.00 0.00 2.46 3.13 1.94 5.00 0.00 -
P/NAPS 1.36 1.26 1.51 0.91 0.98 0.93 1.04 4.56%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 28/02/17 26/02/16 27/02/15 26/02/14 21/02/13 27/02/12 -
Price 0.295 0.24 0.26 0.17 0.15 0.15 0.165 -
P/RPS 2.93 2.18 2.61 1.99 2.08 2.19 2.49 2.74%
P/EPS 54.10 81.36 89.38 20.48 34.09 31.25 412.50 -28.69%
EY 1.85 1.23 1.12 4.88 2.93 3.20 0.24 40.50%
DY 0.00 0.00 2.69 2.94 2.00 4.67 0.00 -
P/NAPS 1.38 1.26 1.38 0.97 0.94 0.99 1.18 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment