[PLABS] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 103.74%
YoY- 50.37%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 53,849 33,115 16,983 54,943 38,971 24,906 11,191 184.74%
PBT 3,931 1,710 831 4,122 2,117 1,071 256 516.76%
Tax -1,169 -570 -340 -1,117 -713 -270 -71 546.09%
NP 2,762 1,140 491 3,005 1,404 801 185 505.32%
-
NP to SH 2,766 1,142 492 3,048 1,496 873 238 412.31%
-
Tax Rate 29.74% 33.33% 40.91% 27.10% 33.68% 25.21% 27.73% -
Total Cost 51,087 31,975 16,492 51,938 37,567 24,105 11,006 178.00%
-
Net Worth 35,938 32,986 32,680 32,982 31,228 30,896 29,200 14.83%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 967 - - 940 - - - -
Div Payout % 34.97% - - 30.86% - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 35,938 32,986 32,680 32,982 31,228 30,896 29,200 14.83%
NOSH 193,426 187,213 189,230 188,148 186,999 189,782 183,076 3.73%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 5.13% 3.44% 2.89% 5.47% 3.60% 3.22% 1.65% -
ROE 7.70% 3.46% 1.51% 9.24% 4.79% 2.83% 0.82% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 27.84 17.69 8.97 29.20 20.84 13.12 6.11 174.59%
EPS 1.43 0.61 0.26 1.62 0.80 0.46 0.13 393.88%
DPS 0.50 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.1858 0.1762 0.1727 0.1753 0.167 0.1628 0.1595 10.70%
Adjusted Per Share Value based on latest NOSH - 186,987
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 19.66 12.09 6.20 20.06 14.23 9.09 4.09 184.55%
EPS 1.01 0.42 0.18 1.11 0.55 0.32 0.09 400.51%
DPS 0.35 0.00 0.00 0.34 0.00 0.00 0.00 -
NAPS 0.1312 0.1204 0.1193 0.1204 0.114 0.1128 0.1066 14.83%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.21 0.215 0.30 0.16 0.205 0.19 0.165 -
P/RPS 0.75 1.22 3.34 0.55 0.98 1.45 2.70 -57.39%
P/EPS 14.69 35.25 115.38 9.88 25.63 41.30 126.92 -76.21%
EY 6.81 2.84 0.87 10.13 3.90 2.42 0.79 319.86%
DY 2.38 0.00 0.00 3.13 0.00 0.00 0.00 -
P/NAPS 1.13 1.22 1.74 0.91 1.23 1.17 1.03 6.36%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 26/08/15 27/05/15 27/02/15 27/11/14 27/08/14 28/05/14 -
Price 0.25 0.185 0.245 0.17 0.18 0.23 0.16 -
P/RPS 0.90 1.05 2.73 0.58 0.86 1.75 2.62 -50.91%
P/EPS 17.48 30.33 94.23 10.49 22.50 50.00 123.08 -72.74%
EY 5.72 3.30 1.06 9.53 4.44 2.00 0.81 267.64%
DY 2.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 1.35 1.05 1.42 0.97 1.08 1.41 1.00 22.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment