[PLABS] YoY Quarter Result on 31-Mar-2015 [#1]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -68.3%
YoY- 106.72%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 21,540 23,109 20,058 16,983 11,191 11,444 10,631 12.48%
PBT 1,353 1,258 821 831 256 551 1,103 3.46%
Tax -351 -376 -190 -340 -71 -223 -325 1.29%
NP 1,002 882 631 491 185 328 778 4.30%
-
NP to SH 1,002 882 631 492 238 345 754 4.85%
-
Tax Rate 25.94% 29.89% 23.14% 40.91% 27.73% 40.47% 29.47% -
Total Cost 20,538 22,227 19,427 16,492 11,006 11,116 9,853 13.01%
-
Net Worth 45,460 39,977 37,575 32,680 29,200 29,248 25,746 9.93%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 45,460 39,977 37,575 32,680 29,200 29,248 25,746 9.93%
NOSH 214,739 205,116 203,548 189,230 183,076 191,666 183,902 2.61%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 4.65% 3.82% 3.15% 2.89% 1.65% 2.87% 7.32% -
ROE 2.20% 2.21% 1.68% 1.51% 0.82% 1.18% 2.93% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 10.03 11.27 9.85 8.97 6.11 5.97 5.78 9.61%
EPS 0.47 0.43 0.31 0.26 0.13 0.18 0.41 2.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2117 0.1949 0.1846 0.1727 0.1595 0.1526 0.14 7.13%
Adjusted Per Share Value based on latest NOSH - 189,230
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 7.86 8.44 7.32 6.20 4.09 4.18 3.88 12.47%
EPS 0.37 0.32 0.23 0.18 0.09 0.13 0.28 4.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.166 0.1459 0.1372 0.1193 0.1066 0.1068 0.094 9.93%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.265 0.28 0.25 0.30 0.165 0.15 0.155 -
P/RPS 2.64 2.49 2.54 3.34 2.70 2.51 2.68 -0.25%
P/EPS 56.79 65.12 80.65 115.38 126.92 83.33 37.80 7.01%
EY 1.76 1.54 1.24 0.87 0.79 1.20 2.65 -6.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.44 1.35 1.74 1.03 0.98 1.11 1.99%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 31/05/17 30/05/16 27/05/15 28/05/14 28/05/13 23/05/12 -
Price 0.28 0.32 0.25 0.245 0.16 0.16 0.145 -
P/RPS 2.79 2.84 2.54 2.73 2.62 2.68 2.51 1.77%
P/EPS 60.01 74.42 80.65 94.23 123.08 88.89 35.37 9.20%
EY 1.67 1.34 1.24 1.06 0.81 1.13 2.83 -8.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.64 1.35 1.42 1.00 1.05 1.04 4.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment