[HHRG] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[HHRG] HHRG BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 165.28%
YoY- 36.19%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 29,704 27,217 19,994 23,206 23,076 6.51%
PBT -1,920 -123 -1,592 3,245 3,456 -
Tax -474 -337 -125 1,133 -924 -15.35%
NP -2,394 -460 -1,717 4,378 2,532 -
-
NP to SH -2,412 -555 -1,658 3,308 2,429 -
-
Tax Rate - - - -34.92% 26.74% -
Total Cost 32,098 27,677 21,711 18,828 20,544 11.79%
-
Net Worth 79,335 77,083 77,175 67,778 36,754 21.19%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 79,335 77,083 77,175 67,778 36,754 21.19%
NOSH 308,700 308,700 308,700 205,389 159,802 17.87%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -8.06% -1.69% -8.59% 18.87% 10.97% -
ROE -3.04% -0.72% -2.15% 4.88% 6.61% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 9.62 8.83 6.48 11.30 14.44 -9.64%
EPS -0.78 -0.18 -0.54 1.07 1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.257 0.25 0.25 0.33 0.23 2.81%
Adjusted Per Share Value based on latest NOSH - 205,389
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 3.11 2.85 2.09 2.43 2.41 6.57%
EPS -0.25 -0.06 -0.17 0.35 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.083 0.0806 0.0807 0.0709 0.0384 21.23%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 - -
Price 0.285 0.275 0.605 0.43 0.00 -
P/RPS 2.96 3.12 9.34 3.81 0.00 -
P/EPS -36.48 -152.78 -112.64 26.70 0.00 -
EY -2.74 -0.65 -0.89 3.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.10 2.42 1.30 0.00 -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/18 28/02/17 29/02/16 26/02/15 - -
Price 0.245 0.29 0.445 0.495 0.00 -
P/RPS 2.55 3.29 6.87 4.38 0.00 -
P/EPS -31.36 -161.11 -82.85 30.73 0.00 -
EY -3.19 -0.62 -1.21 3.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.16 1.78 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment