[PASUKGB] YoY Annual (Unaudited) Result on 30-Jun-2023 [#4]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
05-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 74,755 146,495 79,711 10,860 27,230 95,133 32,454 13.69%
PBT -18,059 -19,995 -19,509 -42,159 -11,068 -8,802 1,419 -
Tax -66 -3,131 -168 46 20 30 -695 -30.37%
NP -18,125 -23,126 -19,677 -42,113 -11,048 -8,772 724 -
-
NP to SH -16,936 -22,841 -17,554 -38,971 -10,862 -7,900 606 -
-
Tax Rate - - - - - - 48.98% -
Total Cost 92,880 169,621 99,388 52,973 38,278 103,905 31,730 17.96%
-
Net Worth 135,275 1,385,806 162,230 60,489 65,094 81,157 86,411 7.13%
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 135,275 1,385,806 162,230 60,489 65,094 81,157 86,411 7.13%
NOSH 190,529 190,529 1,388,866 1,164,614 814,416 811,573 811,573 -19.98%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -24.25% -15.79% -24.69% -387.78% -40.57% -9.22% 2.23% -
ROE -12.52% -1.65% -10.82% -64.43% -16.69% -9.73% 0.70% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 39.24 8.77 12.77 1.26 3.35 11.72 4.88 37.79%
EPS -9.43 -12.39 -2.81 -4.51 -1.33 -0.97 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.83 0.26 0.07 0.08 0.10 0.13 29.84%
Adjusted Per Share Value based on latest NOSH - 190,529
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 39.24 76.89 41.84 5.70 14.29 49.93 17.03 13.69%
EPS -9.43 -11.99 -9.21 -20.45 -5.70 -4.15 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 7.2735 0.8515 0.3175 0.3417 0.426 0.4535 7.13%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.18 0.165 0.025 0.07 0.035 0.055 0.145 -
P/RPS 0.46 1.88 0.20 5.57 1.05 0.47 2.97 -24.93%
P/EPS -2.02 -12.06 -0.89 -1.55 -2.62 -5.65 159.05 -
EY -49.38 -8.29 -112.53 -64.43 -38.14 -17.70 0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 0.10 1.00 0.44 0.55 1.12 -20.59%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 30/08/24 05/09/23 28/02/22 30/03/21 25/02/20 28/02/19 21/02/18 -
Price 0.15 0.16 0.02 0.03 0.025 0.06 0.14 -
P/RPS 0.38 1.82 0.16 2.39 0.75 0.51 2.87 -26.72%
P/EPS -1.69 -11.70 -0.71 -0.67 -1.87 -6.16 153.56 -
EY -59.26 -8.55 -140.67 -150.33 -53.40 -16.22 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.08 0.43 0.31 0.60 1.08 -22.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment