[PTRANS] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 45.05%
YoY- 31.72%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 105,629 84,135 91,732 85,048 81,520 62,698 0 -
PBT 54,316 31,376 31,687 23,603 25,149 16,479 0 -
Tax -13,787 -2,585 -3,579 3,486 -4,556 -2,649 0 -
NP 40,529 28,791 28,108 27,089 20,593 13,830 0 -
-
NP to SH 40,513 28,623 27,929 26,948 20,458 13,740 0 -
-
Tax Rate 25.38% 8.24% 11.29% -14.77% 18.12% 16.08% - -
Total Cost 65,100 55,344 63,624 57,959 60,927 48,868 0 -
-
Net Worth 494,648 496,342 329,800 277,847 212,612 157,859 0 -
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 15,233 15,939 14,227 13,021 8,785 4,310 - -
Div Payout % 37.60% 55.69% 50.94% 48.32% 42.94% 31.37% - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 494,648 496,342 329,800 277,847 212,612 157,859 0 -
NOSH 645,133 1,935,400 1,422,780 1,382,899 1,255,092 897,948 0 -
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 38.37% 34.22% 30.64% 31.85% 25.26% 22.06% 0.00% -
ROE 8.19% 5.77% 8.47% 9.70% 9.62% 8.70% 0.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 16.64 5.28 6.45 6.20 6.50 6.98 0.00 -
EPS 6.38 1.94 1.96 2.07 1.63 1.54 0.00 -
DPS 2.40 1.00 1.00 0.95 0.70 0.48 0.00 -
NAPS 0.7793 0.3114 0.2318 0.2027 0.1694 0.1758 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,382,899
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 9.48 7.55 8.23 7.63 7.32 5.63 0.00 -
EPS 3.64 2.57 2.51 2.42 1.84 1.23 0.00 -
DPS 1.37 1.43 1.28 1.17 0.79 0.39 0.00 -
NAPS 0.444 0.4455 0.296 0.2494 0.1908 0.1417 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 - - -
Price 0.635 0.29 0.20 0.295 0.29 0.00 0.00 -
P/RPS 3.82 5.49 3.10 4.75 4.46 0.00 0.00 -
P/EPS 9.95 16.15 10.19 15.01 17.79 0.00 0.00 -
EY 10.05 6.19 9.81 6.66 5.62 0.00 0.00 -
DY 3.78 3.45 5.00 3.22 2.41 0.00 0.00 -
P/NAPS 0.81 0.93 0.86 1.46 1.71 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 16/11/21 19/11/20 21/11/19 22/11/18 27/11/17 17/11/16 - -
Price 0.705 0.27 0.245 0.265 0.295 0.16 0.00 -
P/RPS 4.24 5.12 3.80 4.27 4.54 2.29 0.00 -
P/EPS 11.05 15.04 12.48 13.48 18.10 10.46 0.00 -
EY 9.05 6.65 8.01 7.42 5.53 9.56 0.00 -
DY 3.40 3.70 4.08 3.58 2.37 3.00 0.00 -
P/NAPS 0.90 0.87 1.06 1.31 1.74 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment