[PTRANS] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -17.4%
YoY- 25.77%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 30,854 28,471 29,244 27,687 31,245 26,116 25,246 14.35%
PBT 10,852 8,806 9,189 7,685 10,196 5,722 5,333 60.78%
Tax -341 -311 -396 737 -13 2,762 3,089 -
NP 10,511 8,495 8,793 8,422 10,183 8,484 8,422 15.96%
-
NP to SH 10,443 8,449 8,744 8,369 10,132 8,447 8,373 15.91%
-
Tax Rate 3.14% 3.53% 4.31% -9.59% 0.13% -48.27% -57.92% -
Total Cost 20,343 19,976 20,451 19,265 21,062 17,632 16,824 13.53%
-
Net Worth 297,645 287,259 295,944 277,847 245,940 221,568 219,279 22.66%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 3,556 - 4,797 - 7,562 - -
Div Payout % - 42.10% - 57.33% - 89.52% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 297,645 287,259 295,944 277,847 245,940 221,568 219,279 22.66%
NOSH 1,422,780 1,422,780 1,422,780 1,382,899 1,317,399 1,267,399 1,257,399 8.61%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 34.07% 29.84% 30.07% 30.42% 32.59% 32.49% 33.36% -
ROE 3.51% 2.94% 2.95% 3.01% 4.12% 3.81% 3.82% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.17 2.00 2.10 2.02 2.45 2.07 2.01 5.25%
EPS 0.73 0.59 0.63 0.61 0.79 0.67 0.67 5.90%
DPS 0.00 0.25 0.00 0.35 0.00 0.60 0.00 -
NAPS 0.2092 0.2019 0.213 0.2027 0.1927 0.1758 0.1744 12.93%
Adjusted Per Share Value based on latest NOSH - 1,382,899
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.77 2.56 2.62 2.49 2.80 2.34 2.27 14.23%
EPS 0.94 0.76 0.78 0.75 0.91 0.76 0.75 16.29%
DPS 0.00 0.32 0.00 0.43 0.00 0.68 0.00 -
NAPS 0.2672 0.2578 0.2656 0.2494 0.2208 0.1989 0.1968 22.68%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.215 0.235 0.235 0.295 0.255 0.265 0.28 -
P/RPS 9.91 11.74 11.17 14.60 10.42 12.79 13.94 -20.39%
P/EPS 29.29 39.57 37.34 48.32 32.12 39.54 42.05 -21.47%
EY 3.41 2.53 2.68 2.07 3.11 2.53 2.38 27.17%
DY 0.00 1.06 0.00 1.19 0.00 2.26 0.00 -
P/NAPS 1.03 1.16 1.10 1.46 1.32 1.51 1.61 -25.81%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 23/05/19 21/02/19 22/11/18 07/11/18 01/11/18 22/02/18 -
Price 0.195 0.195 0.25 0.265 0.27 0.255 0.305 -
P/RPS 8.99 9.74 11.88 13.12 11.03 12.31 15.19 -29.57%
P/EPS 26.57 32.84 39.72 43.40 34.01 38.05 45.80 -30.51%
EY 3.76 3.05 2.52 2.30 2.94 2.63 2.18 43.96%
DY 0.00 1.28 0.00 1.32 0.00 2.35 0.00 -
P/NAPS 0.93 0.97 1.17 1.31 1.40 1.45 1.75 -34.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment