[SLVEST] YoY Annualized Quarter Result on 30-Sep-2019 [#2]

Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 301,622 105,944 181,826 279,928 0 -
PBT 26,176 4,018 13,988 17,612 0 -
Tax -7,328 -1,422 -4,258 -2,010 0 -
NP 18,848 2,596 9,730 15,602 0 -
-
NP to SH 18,588 2,358 9,630 15,746 0 -
-
Tax Rate 28.00% 35.39% 30.44% 11.41% - -
Total Cost 282,774 103,348 172,096 264,326 0 -
-
Net Worth 186,915 163,298 85,937 54,687 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 186,915 163,298 85,937 54,687 0 -
NOSH 667,553 663,953 390,624 390,624 0 -
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 6.25% 2.45% 5.35% 5.57% 0.00% -
ROE 9.94% 1.44% 11.21% 28.79% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 45.18 16.22 46.55 71.66 0.00 -
EPS 2.80 0.36 2.46 5.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.25 0.22 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 390,624
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 41.81 14.69 25.21 38.81 0.00 -
EPS 2.58 0.33 1.34 2.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2591 0.2264 0.1191 0.0758 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/22 30/09/21 30/09/20 - - -
Price 0.725 1.30 1.22 0.00 0.00 -
P/RPS 1.60 8.02 2.62 0.00 0.00 -
P/EPS 26.04 360.11 49.49 0.00 0.00 -
EY 3.84 0.28 2.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 5.20 5.55 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/22 29/11/21 25/11/20 20/11/19 - -
Price 0.745 1.17 1.46 0.00 0.00 -
P/RPS 1.65 7.21 3.14 0.00 0.00 -
P/EPS 26.76 324.10 59.22 0.00 0.00 -
EY 3.74 0.31 1.69 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 4.68 6.64 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment