[SLVEST] QoQ Annualized Quarter Result on 30-Sep-2019 [#2]

Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 115,000 253,434 269,445 279,928 0 0 0 -
PBT 5,144 16,485 18,186 17,612 0 0 0 -
Tax -1,948 -509 -2,049 -2,010 0 0 0 -
NP 3,196 15,976 16,137 15,602 0 0 0 -
-
NP to SH 3,256 15,665 15,801 15,746 0 0 0 -
-
Tax Rate 37.87% 3.09% 11.27% 11.41% - - - -
Total Cost 111,804 237,458 253,308 264,326 0 0 0 -
-
Net Worth 82,031 82,031 66,318 54,687 0 0 0 -
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 82,031 82,031 66,318 54,687 0 0 0 -
NOSH 390,624 390,624 390,624 390,624 0 0 0 -
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 2.78% 6.30% 5.99% 5.57% 0.00% 0.00% 0.00% -
ROE 3.97% 19.10% 23.83% 28.79% 0.00% 0.00% 0.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 29.44 64.88 81.26 71.66 0.00 0.00 0.00 -
EPS 0.84 6.28 7.85 5.40 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.14 0.00 31.67 0.00 -
Adjusted Per Share Value based on latest NOSH - 390,624
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 15.94 35.13 37.35 38.81 0.00 0.00 0.00 -
EPS 0.45 2.17 2.19 2.18 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1137 0.1137 0.0919 0.0758 0.00 31.67 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 - 12/04/19 - - -
Price 1.55 0.73 0.745 0.00 0.87 0.00 0.00 -
P/RPS 5.26 1.13 0.92 0.00 0.00 0.00 0.00 -
P/EPS 185.95 18.20 15.63 0.00 0.00 0.00 0.00 -
EY 0.54 5.49 6.40 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.38 3.48 3.73 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/06/20 24/02/20 20/11/19 - - - -
Price 1.15 1.55 1.25 0.00 0.00 0.00 0.00 -
P/RPS 3.91 2.39 1.54 0.00 0.00 0.00 0.00 -
P/EPS 137.97 38.65 26.23 0.00 0.00 0.00 0.00 -
EY 0.72 2.59 3.81 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.48 7.38 6.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment