[SLVEST] YoY TTM Result on 30-Sep-2019 [#2]

Stock
[SLVEST] SOLARVEST HOLDINGS BERHAD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SLVEST's Result
SLVEST's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 275,589 186,346 204,383 102,404 39.05%
PBT 22,106 17,708 14,673 4,516 69.71%
Tax -6,539 -4,836 -1,633 -912 92.71%
NP 15,567 12,872 13,040 3,604 62.78%
-
NP to SH 15,074 12,504 12,607 3,656 60.28%
-
Tax Rate 29.58% 27.31% 11.13% 20.19% -
Total Cost 260,022 173,474 191,343 98,800 38.02%
-
Net Worth 186,915 163,298 85,937 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div - 4,031 - - -
Div Payout % - 32.24% - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 186,915 163,298 85,937 0 -
NOSH 667,553 663,953 390,624 390,624 19.53%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 5.65% 6.91% 6.38% 3.52% -
ROE 8.06% 7.66% 14.67% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 41.28 28.53 52.32 26.22 16.31%
EPS 2.26 1.91 3.23 0.94 33.92%
DPS 0.00 0.62 0.00 0.00 -
NAPS 0.28 0.25 0.22 0.00 -
Adjusted Per Share Value based on latest NOSH - 390,624
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 38.20 25.83 28.33 14.20 39.03%
EPS 2.09 1.73 1.75 0.51 59.95%
DPS 0.00 0.56 0.00 0.00 -
NAPS 0.2591 0.2264 0.1191 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 30/09/22 30/09/21 30/09/20 12/04/19 -
Price 0.725 1.30 1.22 0.87 -
P/RPS 1.76 4.56 2.33 3.32 -19.05%
P/EPS 32.11 67.91 37.80 92.95 -29.81%
EY 3.11 1.47 2.65 1.08 42.22%
DY 0.00 0.47 0.00 0.00 -
P/NAPS 2.59 5.20 5.55 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 29/11/22 29/11/21 25/11/20 - -
Price 0.745 1.17 1.46 0.00 -
P/RPS 1.80 4.10 2.79 0.00 -
P/EPS 32.99 61.12 45.24 0.00 -
EY 3.03 1.64 2.21 0.00 -
DY 0.00 0.53 0.00 0.00 -
P/NAPS 2.66 4.68 6.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment