[GOB] YoY Quarter Result on 31-Mar-2021 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -20.14%
YoY- 116.78%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 81,425 142,053 88,163 112,038 75,825 46,073 36,859 14.10%
PBT 19,942 19,665 5,646 7,281 -37,928 -41,508 -65,459 -
Tax -2,457 -8,554 1,034 -1,488 -2,453 -18,504 -3,963 -7.65%
NP 17,485 11,111 6,680 5,793 -40,381 -60,012 -69,422 -
-
NP to SH 19,057 12,623 7,534 6,572 -39,168 -59,781 -67,479 -
-
Tax Rate 12.32% 43.50% -18.31% 20.44% - - - -
Total Cost 63,940 130,942 81,483 106,245 116,206 106,085 106,281 -8.11%
-
Net Worth 259,165 268,259 254,618 268,259 254,618 281,899 372,834 -5.87%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 259,165 268,259 254,618 268,259 254,618 281,899 372,834 -5.87%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 21.47% 7.82% 7.58% 5.17% -53.26% -130.25% -188.34% -
ROE 7.35% 4.71% 2.96% 2.45% -15.38% -21.21% -18.10% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.91 31.24 19.39 24.64 16.68 10.13 8.11 14.10%
EPS 4.19 2.78 1.66 1.45 -8.61 -13.15 -14.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.59 0.56 0.59 0.56 0.62 0.82 -5.87%
Adjusted Per Share Value based on latest NOSH - 454,676
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.75 30.97 19.22 24.42 16.53 10.04 8.04 14.09%
EPS 4.15 2.75 1.64 1.43 -8.54 -13.03 -14.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.565 0.5848 0.5551 0.5848 0.5551 0.6145 0.8128 -5.87%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.19 0.235 0.20 0.34 0.18 0.185 0.285 -
P/RPS 1.06 0.75 1.03 1.38 1.08 1.83 3.52 -18.11%
P/EPS 4.53 8.46 12.07 23.52 -2.09 -1.41 -1.92 -
EY 22.06 11.81 8.29 4.25 -47.86 -71.07 -52.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.36 0.58 0.32 0.30 0.35 -0.97%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 25/05/23 25/05/22 28/05/21 25/06/20 30/05/19 31/05/18 -
Price 0.195 0.195 0.30 0.275 0.23 0.17 0.25 -
P/RPS 1.09 0.62 1.55 1.12 1.38 1.68 3.08 -15.88%
P/EPS 4.65 7.02 18.10 19.03 -2.67 -1.29 -1.68 -
EY 21.49 14.24 5.52 5.26 -37.45 -77.34 -59.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.54 0.47 0.41 0.27 0.30 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment