[GOB] QoQ Quarter Result on 31-Mar-2021 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -20.14%
YoY- 116.78%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 160,216 89,503 83,438 112,038 158,485 104,163 44,285 135.11%
PBT 6,229 1,914 1,563 7,281 10,090 5,173 -6,836 -
Tax -2,210 -554 -708 -1,488 -3,169 142 -591 140.34%
NP 4,019 1,360 855 5,793 6,921 5,315 -7,427 -
-
NP to SH 4,513 1,754 1,267 6,572 8,229 5,717 -6,613 -
-
Tax Rate 35.48% 28.94% 45.30% 20.44% 31.41% -2.75% - -
Total Cost 156,197 88,143 82,583 106,245 151,564 98,848 51,712 108.53%
-
Net Worth 272,806 268,259 268,259 268,259 259,165 254,618 245,525 7.25%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 272,806 268,259 268,259 268,259 259,165 254,618 245,525 7.25%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 2.51% 1.52% 1.02% 5.17% 4.37% 5.10% -16.77% -
ROE 1.65% 0.65% 0.47% 2.45% 3.18% 2.25% -2.69% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 35.24 19.68 18.35 24.64 34.86 22.91 9.74 135.12%
EPS 0.99 0.39 0.28 1.45 1.81 1.26 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.59 0.59 0.57 0.56 0.54 7.25%
Adjusted Per Share Value based on latest NOSH - 454,676
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 34.93 19.51 18.19 24.42 34.55 22.71 9.65 135.19%
EPS 0.98 0.38 0.28 1.43 1.79 1.25 -1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5947 0.5848 0.5848 0.5848 0.565 0.5551 0.5352 7.26%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.225 0.295 0.355 0.34 0.48 0.42 0.205 -
P/RPS 0.64 1.50 1.93 1.38 1.38 1.83 2.10 -54.61%
P/EPS 22.67 76.47 127.40 23.52 26.52 33.40 -14.09 -
EY 4.41 1.31 0.78 4.25 3.77 2.99 -7.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.50 0.60 0.58 0.84 0.75 0.38 -1.75%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 25/11/21 29/09/21 28/05/21 25/02/21 26/11/20 24/08/20 -
Price 0.215 0.265 0.295 0.275 0.365 0.415 0.385 -
P/RPS 0.61 1.35 1.61 1.12 1.05 1.81 3.95 -71.11%
P/EPS 21.66 68.69 105.86 19.03 20.17 33.01 -26.47 -
EY 4.62 1.46 0.94 5.26 4.96 3.03 -3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.50 0.47 0.64 0.74 0.71 -36.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment