[SYMLIFE] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -6.82%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 183,113 140,722 124,952 81,479 77,707 0 -100.00%
PBT -15,652 7,087 -69,034 -31,951 25,719 0 -100.00%
Tax -5,279 -6,410 -7,654 34,152 -2,778 0 -100.00%
NP -20,931 677 -76,688 2,201 22,941 0 -100.00%
-
NP to SH -20,931 677 -76,688 -33,494 22,941 0 -100.00%
-
Tax Rate - 90.45% - - 10.80% - -
Total Cost 204,044 140,045 201,640 79,278 54,766 0 -100.00%
-
Net Worth 516,026 309,682 295,283 623,793 683,832 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,203 3,113 2,912 8,727 8,703 - -100.00%
Div Payout % 0.00% 459.94% 0.00% 0.00% 37.94% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 516,026 309,682 295,283 623,793 683,832 0 -100.00%
NOSH 320,513 309,682 289,493 288,793 290,992 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -11.43% 0.48% -61.37% 2.70% 29.52% 0.00% -
ROE -4.06% 0.22% -25.97% -5.37% 3.35% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 57.13 45.44 43.16 28.21 26.70 0.00 -100.00%
EPS -6.53 0.22 -26.49 -11.60 7.88 0.00 -100.00%
DPS 1.00 1.01 1.00 3.00 3.00 0.00 -100.00%
NAPS 1.61 1.00 1.02 2.16 2.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 288,793
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 25.56 19.64 17.44 11.37 10.85 0.00 -100.00%
EPS -2.92 0.09 -10.70 -4.68 3.20 0.00 -100.00%
DPS 0.45 0.43 0.41 1.22 1.21 0.00 -100.00%
NAPS 0.7203 0.4322 0.4122 0.8707 0.9545 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.71 0.96 1.02 1.10 1.71 0.00 -
P/RPS 1.24 2.11 2.36 3.90 6.40 0.00 -100.00%
P/EPS -10.87 439.14 -3.85 -9.48 21.69 0.00 -100.00%
EY -9.20 0.23 -25.97 -10.54 4.61 0.00 -100.00%
DY 1.41 1.05 0.98 2.73 1.75 0.00 -100.00%
P/NAPS 0.44 0.96 1.00 0.51 0.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 26/08/03 27/08/02 27/08/01 28/08/00 - -
Price 0.60 1.12 1.14 1.18 1.76 0.00 -
P/RPS 1.05 2.46 2.64 4.18 6.59 0.00 -100.00%
P/EPS -9.19 512.33 -4.30 -10.17 22.32 0.00 -100.00%
EY -10.88 0.20 -23.24 -9.83 4.48 0.00 -100.00%
DY 1.67 0.90 0.88 2.54 1.70 0.00 -100.00%
P/NAPS 0.37 1.12 1.12 0.55 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment